| Gross Sales |
82.97 |
71.68 |
58.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.97 |
71.68 |
58.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.37 |
5.09 |
5.87 |
| Total Income |
88.34 |
76.77 |
64.09 |
| Total Expenditure |
66.34 |
57.68 |
49.56 |
| PBIDT |
22.00 |
19.09 |
14.53 |
| Interest |
0.08 |
0.07 |
0.12 |
| PBDT |
21.92 |
19.02 |
14.41 |
| Depreciation |
7.18 |
6.94 |
7.10 |
| Tax |
3.36 |
2.74 |
1.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.64 |
0.41 |
0.08 |
| Reported Profit After Tax |
10.75 |
8.93 |
5.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.75 |
8.93 |
5.35 |
| EPS (Unit Curr.) |
3.51 |
2.92 |
1.75 |
| EPS (Adj) (Unit Curr.) |
3.51 |
2.92 |
1.75 |
| Calculated EPS (Unit Curr.) |
3.51 |
2.92 |
1.75 |
| Calculated EPS (Adj) (Unit Curr.) |
3.51 |
2.92 |
1.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.06 |
11.68 |
7.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.06 |
11.68 |
7.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.29 |
15.29 |
15.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.52 |
26.63 |
24.96 |
| PBDTM(%) |
26.42 |
26.53 |
24.75 |
| PATM(%) |
12.96 |
12.46 |
9.19 |