| Gross Sales |
53.96 |
54.23 |
65.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
53.96 |
54.23 |
65.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.25 |
5.15 |
5.10 |
| Total Income |
59.21 |
59.38 |
70.16 |
| Total Expenditure |
42.62 |
45.49 |
51.92 |
| PBIDT |
16.59 |
13.89 |
18.25 |
| Interest |
0.10 |
0.06 |
0.21 |
| PBDT |
16.50 |
13.83 |
18.03 |
| Depreciation |
5.97 |
5.76 |
5.68 |
| Tax |
2.25 |
1.79 |
1.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.44 |
0.31 |
1.28 |
| Reported Profit After Tax |
7.84 |
5.96 |
9.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.84 |
5.96 |
9.21 |
| EPS (Unit Curr.) |
2.56 |
1.95 |
3.01 |
| EPS (Adj) (Unit Curr.) |
2.56 |
1.95 |
3.01 |
| Calculated EPS (Unit Curr.) |
2.56 |
1.95 |
3.01 |
| Calculated EPS (Adj) (Unit Curr.) |
2.56 |
1.95 |
3.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.26 |
7.80 |
12.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.26 |
7.80 |
12.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.29 |
15.29 |
15.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.74 |
25.61 |
28.05 |
| PBDTM(%) |
30.58 |
25.50 |
27.71 |
| PATM(%) |
14.53 |
10.99 |
14.16 |