| Gross Sales |
58.22 |
52.51 |
53.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.22 |
52.51 |
53.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.87 |
4.95 |
5.25 |
| Total Income |
64.09 |
57.46 |
59.21 |
| Total Expenditure |
49.56 |
43.90 |
42.62 |
| PBIDT |
14.53 |
13.56 |
16.59 |
| Interest |
0.12 |
0.11 |
0.10 |
| PBDT |
14.41 |
13.45 |
16.50 |
| Depreciation |
7.10 |
6.36 |
5.97 |
| Tax |
1.89 |
1.56 |
2.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
0.30 |
0.44 |
| Reported Profit After Tax |
5.35 |
5.24 |
7.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.35 |
5.24 |
7.84 |
| EPS (Unit Curr.) |
1.75 |
1.71 |
2.56 |
| EPS (Adj) (Unit Curr.) |
1.75 |
1.71 |
2.56 |
| Calculated EPS (Unit Curr.) |
1.75 |
1.71 |
2.56 |
| Calculated EPS (Adj) (Unit Curr.) |
1.75 |
1.71 |
2.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.00 |
6.85 |
10.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.00 |
6.85 |
10.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.29 |
15.29 |
15.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.96 |
25.82 |
30.74 |
| PBDTM(%) |
24.75 |
25.61 |
30.58 |
| PATM(%) |
9.19 |
9.98 |
14.53 |