| Gross Sales |
219.03 |
265.44 |
222.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
219.03 |
265.44 |
222.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.22 |
1.53 |
1.28 |
| Total Income |
220.25 |
266.97 |
224.10 |
| Total Expenditure |
-1,092.92 |
2.81 |
32.18 |
| PBIDT |
1,313.17 |
264.15 |
191.92 |
| Interest |
20.84 |
11.65 |
11.54 |
| PBDT |
1,292.33 |
252.50 |
180.38 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.52 |
0.65 |
0.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1,291.81 |
251.85 |
179.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,291.81 |
251.85 |
179.83 |
| EPS (Unit Curr.) |
14.20 |
2.77 |
1.98 |
| EPS (Adj) (Unit Curr.) |
14.20 |
2.77 |
1.98 |
| Calculated EPS (Unit Curr.) |
14.20 |
2.77 |
1.98 |
| Calculated EPS (Adj) (Unit Curr.) |
14.20 |
2.77 |
1.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.78 |
11.07 |
7.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.78 |
11.07 |
7.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
3.00 |
3.00 |
| Equity |
9,099.99 |
9,099.99 |
9,099.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
599.54 |
99.51 |
86.13 |
| PBDTM(%) |
590.02 |
95.13 |
80.95 |
| PATM(%) |
589.79 |
94.88 |
80.71 |