| Gross Sales |
1,008.43 |
1,043.16 |
964.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,008.43 |
1,043.16 |
964.55 |
| Other Operating Income |
9.58 |
11.02 |
8.53 |
| Other Income |
31.88 |
10.91 |
11.10 |
| Total Income |
1,049.89 |
1,065.09 |
984.18 |
| Total Expenditure |
918.34 |
953.00 |
851.70 |
| PBIDT |
131.55 |
112.09 |
132.48 |
| Interest |
14.55 |
14.10 |
14.83 |
| PBDT |
117.00 |
97.99 |
117.65 |
| Depreciation |
41.58 |
38.53 |
38.23 |
| Tax |
15.18 |
12.53 |
16.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.53 |
2.90 |
3.74 |
| Reported Profit After Tax |
59.71 |
44.03 |
59.01 |
| Extra-ordinary Items |
-9.67 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.38 |
44.03 |
59.01 |
| EPS (Unit Curr.) |
3.75 |
2.77 |
3.70 |
| EPS (Adj) (Unit Curr.) |
3.75 |
2.77 |
3.70 |
| Calculated EPS (Unit Curr.) |
3.75 |
2.76 |
3.70 |
| Calculated EPS (Adj) (Unit Curr.) |
3.75 |
2.76 |
3.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.99 |
11.06 |
14.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.99 |
11.06 |
14.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
250.00 |
0.00 |
0.00 |
| Equity |
15.93 |
15.93 |
15.93 |
| Reserve & Surplus |
0.00 |
2,493.54 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.05 |
10.75 |
13.73 |
| PBDTM(%) |
11.60 |
9.39 |
12.20 |
| PATM(%) |
5.92 |
4.22 |
6.12 |