| Gross Sales |
952.40 |
984.11 |
989.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
952.40 |
984.11 |
989.16 |
| Other Operating Income |
19.58 |
10.66 |
16.23 |
| Other Income |
35.60 |
27.22 |
8.97 |
| Total Income |
1,007.58 |
1,021.99 |
1,014.36 |
| Total Expenditure |
844.10 |
863.91 |
877.53 |
| PBIDT |
163.48 |
158.08 |
136.83 |
| Interest |
15.74 |
15.33 |
17.31 |
| PBDT |
147.74 |
142.75 |
119.52 |
| Depreciation |
36.79 |
37.18 |
37.02 |
| Tax |
22.46 |
20.68 |
20.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.38 |
4.29 |
2.30 |
| Reported Profit After Tax |
89.87 |
80.60 |
60.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
89.87 |
80.60 |
60.18 |
| EPS (Unit Curr.) |
5.64 |
5.06 |
3.78 |
| EPS (Adj) (Unit Curr.) |
5.64 |
5.06 |
3.78 |
| Calculated EPS (Unit Curr.) |
5.64 |
5.06 |
3.78 |
| Calculated EPS (Adj) (Unit Curr.) |
5.64 |
5.06 |
3.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.57 |
20.24 |
15.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.57 |
20.24 |
15.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
250.00 |
0.00 |
| Equity |
15.93 |
15.93 |
15.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.17 |
16.06 |
13.83 |
| PBDTM(%) |
15.51 |
14.51 |
12.08 |
| PATM(%) |
9.44 |
8.19 |
6.08 |