| Gross Sales |
120.35 |
112.51 |
97.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
120.35 |
112.51 |
97.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.20 |
9.13 |
44.29 |
| Total Income |
135.55 |
121.64 |
141.92 |
| Total Expenditure |
87.28 |
161.35 |
403.99 |
| PBIDT |
48.27 |
-39.71 |
-262.07 |
| Interest |
0.20 |
0.89 |
0.57 |
| PBDT |
48.06 |
-40.60 |
-262.64 |
| Depreciation |
12.15 |
7.61 |
7.14 |
| Tax |
2.70 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-247.45 |
0.00 |
0.00 |
| Reported Profit After Tax |
280.66 |
-48.21 |
-269.78 |
| Extra-ordinary Items |
-6.32 |
-77.89 |
-281.82 |
| Adjusted Profit After Extra-ordinary item |
286.98 |
29.68 |
12.04 |
| EPS (Unit Curr.) |
26.24 |
-2.81 |
-17.20 |
| EPS (Adj) (Unit Curr.) |
26.24 |
-2.81 |
-17.20 |
| Calculated EPS (Unit Curr.) |
15.82 |
-2.73 |
-47.69 |
| Calculated EPS (Adj) (Unit Curr.) |
15.82 |
-2.73 |
-47.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
63.28 |
-10.93 |
-190.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
63.28 |
-10.93 |
-190.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.74 |
17.65 |
5.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.11 |
-35.29 |
-268.43 |
| PBDTM(%) |
39.93 |
-36.09 |
-269.02 |
| PATM(%) |
233.20 |
-42.85 |
-276.33 |