| Gross Sales |
182.55 |
168.71 |
148.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
182.55 |
168.71 |
148.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.36 |
16.60 |
16.17 |
| Total Income |
194.91 |
185.31 |
164.83 |
| Total Expenditure |
136.91 |
127.66 |
111.54 |
| PBIDT |
58.00 |
57.65 |
53.29 |
| Interest |
0.81 |
0.73 |
0.53 |
| PBDT |
57.19 |
56.92 |
52.77 |
| Depreciation |
17.32 |
13.52 |
12.33 |
| Tax |
3.22 |
4.01 |
3.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-29.08 |
6.90 |
5.99 |
| Reported Profit After Tax |
65.73 |
32.49 |
30.58 |
| Extra-ordinary Items |
0.00 |
-2.87 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
65.73 |
35.36 |
30.58 |
| EPS (Unit Curr.) |
3.60 |
1.78 |
1.68 |
| EPS (Adj) (Unit Curr.) |
3.60 |
1.78 |
1.68 |
| Calculated EPS (Unit Curr.) |
3.62 |
1.80 |
1.69 |
| Calculated EPS (Adj) (Unit Curr.) |
3.62 |
1.80 |
1.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.46 |
7.19 |
6.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.46 |
7.19 |
6.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.18 |
18.07 |
18.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.77 |
34.17 |
35.84 |
| PBDTM(%) |
31.33 |
33.74 |
35.49 |
| PATM(%) |
36.01 |
19.26 |
20.57 |