| Gross Sales |
148.67 |
141.04 |
120.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
148.67 |
141.04 |
120.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.16 |
16.03 |
15.20 |
| Total Income |
164.83 |
157.07 |
135.55 |
| Total Expenditure |
111.54 |
100.12 |
87.28 |
| PBIDT |
53.29 |
56.95 |
48.27 |
| Interest |
0.53 |
0.55 |
0.20 |
| PBDT |
52.77 |
56.40 |
48.06 |
| Depreciation |
12.33 |
9.29 |
12.15 |
| Tax |
3.87 |
3.80 |
2.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.99 |
8.38 |
-247.45 |
| Reported Profit After Tax |
30.58 |
34.94 |
280.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
-6.32 |
| Adjusted Profit After Extra-ordinary item |
30.58 |
34.94 |
286.98 |
| EPS (Unit Curr.) |
1.68 |
1.92 |
15.38 |
| EPS (Adj) (Unit Curr.) |
1.68 |
1.92 |
15.38 |
| Calculated EPS (Unit Curr.) |
1.69 |
1.96 |
15.82 |
| Calculated EPS (Adj) (Unit Curr.) |
1.69 |
1.96 |
15.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.77 |
7.82 |
63.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.77 |
7.82 |
63.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.07 |
17.86 |
17.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.84 |
40.38 |
40.11 |
| PBDTM(%) |
35.49 |
39.99 |
39.93 |
| PATM(%) |
20.57 |
24.77 |
233.20 |