| Gross Sales |
141.04 |
120.35 |
112.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.04 |
120.35 |
112.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.03 |
15.20 |
9.13 |
| Total Income |
157.07 |
135.55 |
121.64 |
| Total Expenditure |
100.12 |
87.28 |
161.35 |
| PBIDT |
56.95 |
48.27 |
-39.71 |
| Interest |
0.55 |
0.20 |
0.89 |
| PBDT |
56.40 |
48.06 |
-40.60 |
| Depreciation |
9.29 |
12.15 |
7.61 |
| Tax |
3.80 |
2.70 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.38 |
-247.45 |
0.00 |
| Reported Profit After Tax |
34.94 |
280.66 |
-48.21 |
| Extra-ordinary Items |
0.00 |
-6.32 |
-77.89 |
| Adjusted Profit After Extra-ordinary item |
34.94 |
286.98 |
29.68 |
| EPS (Unit Curr.) |
1.92 |
15.38 |
-2.81 |
| EPS (Adj) (Unit Curr.) |
1.92 |
15.38 |
-2.81 |
| Calculated EPS (Unit Curr.) |
1.96 |
15.82 |
-2.73 |
| Calculated EPS (Adj) (Unit Curr.) |
1.96 |
15.82 |
-2.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.82 |
63.28 |
-10.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.82 |
63.28 |
-10.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.86 |
17.74 |
17.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.38 |
40.11 |
-35.29 |
| PBDTM(%) |
39.99 |
39.93 |
-36.09 |
| PATM(%) |
24.77 |
233.20 |
-42.85 |