| Gross Sales |
34.00 |
29.75 |
37.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34.00 |
29.75 |
37.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.53 |
3.47 |
2.47 |
| Total Income |
37.53 |
33.22 |
40.32 |
| Total Expenditure |
25.64 |
23.77 |
23.79 |
| PBIDT |
11.89 |
9.44 |
16.54 |
| Interest |
4.11 |
4.07 |
3.82 |
| PBDT |
7.78 |
5.37 |
12.72 |
| Depreciation |
4.37 |
4.38 |
5.60 |
| Tax |
0.06 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.07 |
-0.36 |
5.06 |
| Reported Profit After Tax |
2.29 |
1.36 |
2.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.29 |
1.36 |
2.06 |
| EPS (Unit Curr.) |
1.32 |
0.79 |
1.19 |
| EPS (Adj) (Unit Curr.) |
1.32 |
0.79 |
1.19 |
| Calculated EPS (Unit Curr.) |
1.32 |
0.79 |
1.19 |
| Calculated EPS (Adj) (Unit Curr.) |
1.32 |
0.79 |
1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.30 |
3.15 |
4.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.30 |
3.15 |
4.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.29 |
17.29 |
17.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.97 |
31.73 |
43.70 |
| PBDTM(%) |
22.88 |
18.05 |
33.61 |
| PATM(%) |
6.74 |
4.57 |
5.44 |