| Gross Sales |
47.83 |
15.28 |
17.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.83 |
15.28 |
17.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.05 |
0.04 |
| Total Income |
47.91 |
15.33 |
17.50 |
| Total Expenditure |
43.50 |
13.98 |
15.89 |
| PBIDT |
4.41 |
1.35 |
1.61 |
| Interest |
0.08 |
0.05 |
0.06 |
| PBDT |
4.33 |
1.29 |
1.55 |
| Depreciation |
0.44 |
0.38 |
0.16 |
| Tax |
0.84 |
0.02 |
0.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.17 |
0.19 |
| Reported Profit After Tax |
2.91 |
0.72 |
1.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.91 |
0.72 |
1.00 |
| EPS (Unit Curr.) |
2.90 |
0.72 |
1.00 |
| EPS (Adj) (Unit Curr.) |
2.90 |
0.72 |
1.00 |
| Calculated EPS (Unit Curr.) |
2.90 |
0.72 |
1.00 |
| Calculated EPS (Adj) (Unit Curr.) |
2.90 |
0.72 |
1.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.59 |
2.89 |
3.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.59 |
2.89 |
3.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.04 |
10.04 |
10.04 |
| Reserve & Surplus |
7.51 |
4.65 |
3.95 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.22 |
8.84 |
9.22 |
| PBDTM(%) |
9.05 |
8.44 |
8.88 |
| PATM(%) |
6.08 |
4.71 |
5.73 |