| Gross Sales |
14.14 |
10.08 |
21.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.14 |
10.08 |
21.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.02 |
1.00 |
| Total Income |
14.16 |
10.10 |
22.10 |
| Total Expenditure |
11.75 |
9.10 |
19.76 |
| PBIDT |
2.40 |
1.01 |
2.34 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
2.40 |
1.01 |
2.34 |
| Depreciation |
0.39 |
0.39 |
0.38 |
| Tax |
0.54 |
0.24 |
0.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.01 |
-0.03 |
| Reported Profit After Tax |
1.50 |
0.37 |
1.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.50 |
0.37 |
1.52 |
| EPS (Unit Curr.) |
1.35 |
0.33 |
1.37 |
| EPS (Adj) (Unit Curr.) |
1.35 |
0.33 |
1.37 |
| Calculated EPS (Unit Curr.) |
1.35 |
0.33 |
1.37 |
| Calculated EPS (Adj) (Unit Curr.) |
1.35 |
0.33 |
1.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.42 |
1.33 |
5.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.42 |
1.33 |
5.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.11 |
11.11 |
11.11 |
| Reserve & Surplus |
24.32 |
22.92 |
22.98 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.97 |
10.02 |
11.09 |
| PBDTM(%) |
16.97 |
10.02 |
11.09 |
| PATM(%) |
10.61 |
3.67 |
7.20 |