| Gross Sales |
21.10 |
23.35 |
47.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.10 |
23.35 |
47.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.00 |
1.04 |
0.07 |
| Total Income |
22.10 |
24.39 |
47.91 |
| Total Expenditure |
19.76 |
21.06 |
43.50 |
| PBIDT |
2.34 |
3.32 |
4.41 |
| Interest |
0.00 |
0.04 |
0.08 |
| PBDT |
2.34 |
3.28 |
4.33 |
| Depreciation |
0.38 |
0.43 |
0.44 |
| Tax |
0.46 |
0.67 |
0.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.08 |
0.14 |
| Reported Profit After Tax |
1.52 |
2.26 |
2.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.52 |
2.26 |
2.91 |
| EPS (Unit Curr.) |
1.37 |
2.14 |
2.90 |
| EPS (Adj) (Unit Curr.) |
1.37 |
2.14 |
2.90 |
| Calculated EPS (Unit Curr.) |
1.37 |
2.04 |
2.90 |
| Calculated EPS (Adj) (Unit Curr.) |
1.37 |
2.04 |
2.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.47 |
8.15 |
11.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.47 |
8.15 |
11.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.11 |
11.11 |
10.04 |
| Reserve & Surplus |
22.98 |
21.46 |
7.51 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.09 |
14.22 |
9.22 |
| PBDTM(%) |
11.09 |
14.05 |
9.05 |
| PATM(%) |
7.20 |
9.68 |
6.08 |