| Gross Sales |
36.44 |
42.19 |
40.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.44 |
42.19 |
40.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.76 |
1.08 |
1.17 |
| Total Income |
39.20 |
43.27 |
42.16 |
| Total Expenditure |
23.06 |
24.69 |
26.06 |
| PBIDT |
16.14 |
18.59 |
16.10 |
| Interest |
1.89 |
2.72 |
1.03 |
| PBDT |
14.25 |
15.87 |
15.08 |
| Depreciation |
2.30 |
2.24 |
1.83 |
| Tax |
2.09 |
2.71 |
3.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.23 |
0.86 |
0.16 |
| Reported Profit After Tax |
8.63 |
10.06 |
9.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.63 |
10.06 |
9.19 |
| EPS (Unit Curr.) |
8.00 |
9.31 |
8.51 |
| EPS (Adj) (Unit Curr.) |
8.00 |
9.31 |
8.51 |
| Calculated EPS (Unit Curr.) |
7.99 |
9.31 |
8.51 |
| Calculated EPS (Adj) (Unit Curr.) |
7.99 |
9.31 |
8.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.97 |
37.25 |
34.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.97 |
37.25 |
34.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.80 |
10.80 |
10.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.29 |
44.06 |
39.28 |
| PBDTM(%) |
39.11 |
37.62 |
36.79 |
| PATM(%) |
23.68 |
23.84 |
22.42 |