| Gross Sales |
82.50 |
46.61 |
34.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.50 |
46.61 |
34.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.19 |
0.52 |
0.65 |
| Total Income |
85.69 |
47.13 |
34.75 |
| Total Expenditure |
48.42 |
28.05 |
20.45 |
| PBIDT |
37.27 |
19.08 |
14.30 |
| Interest |
3.30 |
3.80 |
2.20 |
| PBDT |
33.97 |
15.28 |
12.10 |
| Depreciation |
3.77 |
3.60 |
2.62 |
| Tax |
0.00 |
0.00 |
1.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
1.68 |
0.81 |
| Reported Profit After Tax |
30.20 |
10.00 |
7.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.20 |
10.00 |
7.13 |
| EPS (Unit Curr.) |
13.25 |
9.26 |
6.60 |
| EPS (Adj) (Unit Curr.) |
13.25 |
4.63 |
3.30 |
| Calculated EPS (Unit Curr.) |
12.35 |
9.26 |
6.60 |
| Calculated EPS (Adj) (Unit Curr.) |
12.35 |
4.63 |
3.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.42 |
37.03 |
26.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.42 |
18.52 |
13.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.44 |
10.80 |
10.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.18 |
40.94 |
41.94 |
| PBDTM(%) |
41.18 |
32.78 |
35.48 |
| PATM(%) |
36.61 |
21.45 |
20.91 |