| Gross Sales |
34.10 |
36.44 |
42.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34.10 |
36.44 |
42.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.65 |
2.76 |
1.08 |
| Total Income |
34.75 |
39.20 |
43.27 |
| Total Expenditure |
20.45 |
23.06 |
24.69 |
| PBIDT |
14.30 |
16.14 |
18.59 |
| Interest |
2.20 |
1.89 |
2.72 |
| PBDT |
12.10 |
14.25 |
15.87 |
| Depreciation |
2.62 |
2.30 |
2.24 |
| Tax |
1.54 |
2.09 |
2.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.81 |
1.23 |
0.86 |
| Reported Profit After Tax |
7.13 |
8.63 |
10.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.13 |
8.63 |
10.06 |
| EPS (Unit Curr.) |
6.60 |
8.00 |
9.31 |
| EPS (Adj) (Unit Curr.) |
6.60 |
8.00 |
9.31 |
| Calculated EPS (Unit Curr.) |
6.60 |
7.99 |
9.31 |
| Calculated EPS (Adj) (Unit Curr.) |
6.60 |
7.99 |
9.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.40 |
31.97 |
37.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.40 |
31.97 |
37.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.80 |
10.80 |
10.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.94 |
44.29 |
44.06 |
| PBDTM(%) |
35.48 |
39.11 |
37.62 |
| PATM(%) |
20.91 |
23.68 |
23.84 |