| Gross Sales |
110.98 |
113.54 |
105.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.98 |
113.54 |
105.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.94 |
1.77 |
2.05 |
| Total Income |
114.92 |
115.31 |
107.12 |
| Total Expenditure |
208.02 |
94.85 |
83.89 |
| PBIDT |
-93.10 |
20.47 |
23.24 |
| Interest |
2.15 |
2.80 |
3.36 |
| PBDT |
-95.25 |
17.67 |
19.88 |
| Depreciation |
3.95 |
3.94 |
3.96 |
| Tax |
0.00 |
3.42 |
3.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
3.33 |
3.21 |
| Reported Profit After Tax |
-99.14 |
6.98 |
9.68 |
| Extra-ordinary Items |
-121.01 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.87 |
6.98 |
9.68 |
| EPS (Unit Curr.) |
-2.59 |
0.18 |
0.29 |
| EPS (Adj) (Unit Curr.) |
-2.59 |
0.18 |
0.29 |
| Calculated EPS (Unit Curr.) |
-2.59 |
0.18 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.59 |
0.18 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
-10.38 |
0.73 |
1.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-10.38 |
0.73 |
1.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.21 |
38.21 |
33.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-83.89 |
18.03 |
22.12 |
| PBDTM(%) |
-85.83 |
15.56 |
18.92 |
| PATM(%) |
-89.33 |
6.15 |
9.21 |