| Gross Sales |
26.92 |
26.19 |
40.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.92 |
26.19 |
40.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.98 |
49.68 |
14.68 |
| Total Income |
34.89 |
75.87 |
55.05 |
| Total Expenditure |
33.55 |
31.04 |
100.98 |
| PBIDT |
1.35 |
44.83 |
-45.94 |
| Interest |
220.82 |
264.49 |
205.07 |
| PBDT |
-219.47 |
-219.65 |
-251.00 |
| Depreciation |
0.80 |
0.65 |
0.77 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-220.27 |
-220.31 |
-251.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-220.27 |
-220.31 |
-251.77 |
| EPS (Unit Curr.) |
-10.41 |
-10.41 |
-11.90 |
| EPS (Adj) (Unit Curr.) |
-10.41 |
-10.41 |
-11.90 |
| Calculated EPS (Unit Curr.) |
-10.41 |
-10.41 |
-11.90 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.41 |
-10.41 |
-11.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
-41.64 |
-41.65 |
-47.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-41.64 |
-41.65 |
-47.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
211.57 |
211.57 |
211.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.01 |
171.17 |
-113.83 |
| PBDTM(%) |
-815.27 |
-838.68 |
-621.90 |
| PATM(%) |
-818.24 |
-841.20 |
-623.81 |