| Gross Sales |
47.59 |
58.15 |
59.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.59 |
58.15 |
59.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.76 |
0.38 |
1.24 |
| Total Income |
48.35 |
58.53 |
60.95 |
| Total Expenditure |
38.18 |
49.79 |
48.75 |
| PBIDT |
10.16 |
8.74 |
12.20 |
| Interest |
2.44 |
0.52 |
2.00 |
| PBDT |
7.72 |
8.22 |
10.20 |
| Depreciation |
0.61 |
0.59 |
0.53 |
| Tax |
1.68 |
1.89 |
2.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
-0.09 |
0.09 |
| Reported Profit After Tax |
5.58 |
5.83 |
7.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.58 |
5.83 |
7.16 |
| EPS (Unit Curr.) |
5.31 |
5.72 |
7.01 |
| EPS (Adj) (Unit Curr.) |
5.31 |
5.72 |
7.01 |
| Calculated EPS (Unit Curr.) |
5.31 |
5.72 |
7.01 |
| Calculated EPS (Adj) (Unit Curr.) |
5.31 |
5.72 |
7.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.25 |
22.86 |
28.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.25 |
22.86 |
28.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.50 |
10.20 |
10.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.35 |
15.03 |
20.43 |
| PBDTM(%) |
16.22 |
14.14 |
17.08 |
| PATM(%) |
11.73 |
10.03 |
11.99 |