| Gross Sales |
95.38 |
94.36 |
47.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
95.38 |
94.36 |
47.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.30 |
1.93 |
0.76 |
| Total Income |
99.68 |
96.29 |
48.35 |
| Total Expenditure |
81.37 |
79.30 |
38.18 |
| PBIDT |
18.31 |
16.99 |
10.16 |
| Interest |
3.51 |
2.21 |
2.44 |
| PBDT |
14.80 |
14.78 |
7.72 |
| Depreciation |
0.64 |
0.68 |
0.61 |
| Tax |
4.15 |
3.43 |
1.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.31 |
0.29 |
-0.15 |
| Reported Profit After Tax |
9.70 |
10.39 |
5.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.70 |
10.39 |
5.58 |
| EPS (Unit Curr.) |
9.10 |
9.80 |
5.31 |
| EPS (Adj) (Unit Curr.) |
9.10 |
9.80 |
5.31 |
| Calculated EPS (Unit Curr.) |
8.97 |
9.62 |
5.31 |
| Calculated EPS (Adj) (Unit Curr.) |
8.97 |
9.62 |
5.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.86 |
38.46 |
21.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.86 |
38.46 |
21.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.82 |
10.80 |
10.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.20 |
18.01 |
21.35 |
| PBDTM(%) |
15.52 |
15.66 |
16.22 |
| PATM(%) |
10.17 |
11.01 |
11.73 |