| Gross Sales |
124.71 |
95.46 |
73.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
124.71 |
95.46 |
73.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.54 |
2.88 |
2.53 |
| Total Income |
126.26 |
98.34 |
75.99 |
| Total Expenditure |
103.62 |
80.23 |
61.94 |
| PBIDT |
22.64 |
18.11 |
14.05 |
| Interest |
4.60 |
3.44 |
2.63 |
| PBDT |
18.03 |
14.67 |
11.42 |
| Depreciation |
0.90 |
0.80 |
0.85 |
| Tax |
4.44 |
3.51 |
2.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
0.06 |
0.14 |
| Reported Profit After Tax |
12.51 |
10.30 |
8.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.51 |
10.30 |
8.01 |
| EPS (Unit Curr.) |
11.45 |
9.43 |
7.40 |
| EPS (Adj) (Unit Curr.) |
11.45 |
9.43 |
7.40 |
| Calculated EPS (Unit Curr.) |
11.44 |
9.42 |
7.40 |
| Calculated EPS (Adj) (Unit Curr.) |
11.44 |
9.42 |
7.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.75 |
37.67 |
29.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.75 |
37.67 |
29.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.94 |
10.94 |
10.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.15 |
18.97 |
19.13 |
| PBDTM(%) |
14.46 |
15.37 |
15.55 |
| PATM(%) |
10.03 |
10.79 |
10.90 |