| Gross Sales |
289.37 |
280.00 |
285.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
289.37 |
280.00 |
285.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.70 |
3.91 |
4.84 |
| Total Income |
290.06 |
283.90 |
290.44 |
| Total Expenditure |
6.68 |
7.50 |
5.19 |
| PBIDT |
283.38 |
276.40 |
285.25 |
| Interest |
100.27 |
89.98 |
94.12 |
| PBDT |
183.11 |
186.42 |
191.13 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.92 |
3.17 |
1.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-1.05 |
1.10 |
| Reported Profit After Tax |
182.23 |
184.30 |
188.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
182.23 |
184.30 |
188.68 |
| EPS (Unit Curr.) |
2.99 |
3.08 |
3.18 |
| EPS (Adj) (Unit Curr.) |
2.99 |
3.08 |
3.18 |
| Calculated EPS (Unit Curr.) |
2.99 |
3.02 |
3.23 |
| Calculated EPS (Adj) (Unit Curr.) |
2.99 |
3.02 |
3.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.96 |
12.10 |
12.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.96 |
12.10 |
12.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
1.93 |
| Equity |
23,092.93 |
23,092.93 |
16,081.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
379.00 |
379.00 |
275.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
97.93 |
98.71 |
99.88 |
| PBDTM(%) |
63.28 |
66.58 |
66.92 |
| PATM(%) |
62.97 |
65.82 |
66.06 |