| Gross Sales |
304.76 |
316.65 |
289.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
304.76 |
316.65 |
289.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.58 |
1.72 |
0.70 |
| Total Income |
307.34 |
318.37 |
290.06 |
| Total Expenditure |
7.14 |
7.72 |
6.68 |
| PBIDT |
300.19 |
310.65 |
283.38 |
| Interest |
143.76 |
122.70 |
100.27 |
| PBDT |
156.44 |
187.95 |
183.11 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
1.75 |
1.32 |
0.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.04 |
| Reported Profit After Tax |
154.69 |
186.64 |
182.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
154.69 |
186.64 |
182.23 |
| EPS (Unit Curr.) |
2.54 |
3.06 |
2.99 |
| EPS (Adj) (Unit Curr.) |
2.54 |
3.06 |
2.99 |
| Calculated EPS (Unit Curr.) |
2.39 |
4.36 |
2.99 |
| Calculated EPS (Adj) (Unit Curr.) |
2.39 |
4.36 |
2.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.54 |
17.44 |
11.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.54 |
17.44 |
11.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
2.51 |
1.54 |
1.53 |
| Equity |
30,124.61 |
16,219.64 |
23,092.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
464.64 |
379.00 |
379.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
98.50 |
98.11 |
97.93 |
| PBDTM(%) |
51.33 |
59.36 |
63.28 |
| PATM(%) |
50.76 |
58.94 |
62.97 |