| Gross Sales |
248.53 |
240.18 |
226.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
248.53 |
240.18 |
226.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.49 |
4.28 |
4.64 |
| Total Income |
252.02 |
244.46 |
231.48 |
| Total Expenditure |
216.03 |
207.00 |
198.39 |
| PBIDT |
35.99 |
37.46 |
33.09 |
| Interest |
0.13 |
0.08 |
0.09 |
| PBDT |
35.85 |
37.39 |
33.00 |
| Depreciation |
3.08 |
3.07 |
3.06 |
| Tax |
6.28 |
8.25 |
4.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.09 |
0.46 |
2.89 |
| Reported Profit After Tax |
24.40 |
25.61 |
22.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.40 |
25.61 |
22.34 |
| EPS (Unit Curr.) |
4.26 |
4.48 |
3.90 |
| EPS (Adj) (Unit Curr.) |
4.26 |
4.48 |
3.90 |
| Calculated EPS (Unit Curr.) |
4.26 |
4.47 |
3.90 |
| Calculated EPS (Adj) (Unit Curr.) |
4.26 |
4.47 |
3.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.06 |
17.90 |
15.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.06 |
17.90 |
15.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
57.23 |
57.23 |
57.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.48 |
15.60 |
14.59 |
| PBDTM(%) |
14.42 |
15.57 |
14.55 |
| PATM(%) |
9.82 |
10.66 |
9.85 |