| Gross Sales |
286.98 |
242.52 |
248.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
286.98 |
242.52 |
248.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.32 |
4.36 |
3.49 |
| Total Income |
291.29 |
246.88 |
252.02 |
| Total Expenditure |
252.16 |
214.34 |
216.03 |
| PBIDT |
39.14 |
32.54 |
35.99 |
| Interest |
2.77 |
1.87 |
0.13 |
| PBDT |
36.37 |
30.67 |
35.85 |
| Depreciation |
9.08 |
7.81 |
3.08 |
| Tax |
5.12 |
2.74 |
6.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.88 |
2.99 |
2.09 |
| Reported Profit After Tax |
20.30 |
17.13 |
24.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.30 |
17.13 |
24.40 |
| EPS (Unit Curr.) |
3.55 |
2.99 |
4.26 |
| EPS (Adj) (Unit Curr.) |
3.55 |
2.99 |
4.26 |
| Calculated EPS (Unit Curr.) |
3.55 |
2.99 |
4.26 |
| Calculated EPS (Adj) (Unit Curr.) |
3.55 |
2.99 |
4.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.19 |
11.97 |
17.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.19 |
11.97 |
17.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
57.23 |
57.23 |
57.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.64 |
13.42 |
14.48 |
| PBDTM(%) |
12.67 |
12.65 |
14.42 |
| PATM(%) |
7.07 |
7.06 |
9.82 |