| Gross Sales |
363.73 |
289.83 |
286.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
363.73 |
289.83 |
286.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.21 |
4.63 |
4.32 |
| Total Income |
366.93 |
294.46 |
291.29 |
| Total Expenditure |
316.73 |
260.51 |
252.16 |
| PBIDT |
50.20 |
33.96 |
39.14 |
| Interest |
3.47 |
5.21 |
2.77 |
| PBDT |
46.73 |
28.75 |
36.37 |
| Depreciation |
9.41 |
9.48 |
9.08 |
| Tax |
7.62 |
4.09 |
5.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.81 |
0.84 |
1.88 |
| Reported Profit After Tax |
27.90 |
14.33 |
20.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.90 |
14.33 |
20.30 |
| EPS (Unit Curr.) |
4.88 |
2.50 |
3.55 |
| EPS (Adj) (Unit Curr.) |
4.88 |
2.50 |
3.55 |
| Calculated EPS (Unit Curr.) |
4.88 |
2.50 |
3.55 |
| Calculated EPS (Adj) (Unit Curr.) |
4.88 |
2.50 |
3.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.50 |
10.02 |
14.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.50 |
10.02 |
14.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
20.00 |
0.00 |
0.00 |
| Equity |
57.23 |
57.23 |
57.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.80 |
11.72 |
13.64 |
| PBDTM(%) |
12.85 |
9.92 |
12.67 |
| PATM(%) |
7.67 |
4.94 |
7.07 |