| Gross Sales |
28.42 |
3.49 |
24.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
28.42 |
3.49 |
24.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.15 |
0.04 |
| Total Income |
28.59 |
3.64 |
24.58 |
| Total Expenditure |
25.52 |
2.88 |
21.88 |
| PBIDT |
3.07 |
0.76 |
2.70 |
| Interest |
0.49 |
0.34 |
0.41 |
| PBDT |
2.58 |
0.43 |
2.30 |
| Depreciation |
0.16 |
0.15 |
0.34 |
| Tax |
0.61 |
0.08 |
0.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.01 |
-0.06 |
| Reported Profit After Tax |
1.81 |
0.20 |
1.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.81 |
0.20 |
1.23 |
| EPS (Unit Curr.) |
0.29 |
0.03 |
0.17 |
| EPS (Adj) (Unit Curr.) |
0.29 |
0.03 |
0.17 |
| Calculated EPS (Unit Curr.) |
0.82 |
0.03 |
0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
0.82 |
0.03 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.26 |
0.11 |
0.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.26 |
0.11 |
0.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.20 |
14.80 |
14.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.80 |
21.78 |
11.00 |
| PBDTM(%) |
9.08 |
12.32 |
9.37 |
| PATM(%) |
6.37 |
5.73 |
5.01 |