| Gross Sales |
10.60 |
43.69 |
20.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.60 |
43.69 |
20.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.44 |
-0.17 |
0.04 |
| Total Income |
11.04 |
43.52 |
20.16 |
| Total Expenditure |
9.49 |
41.57 |
18.13 |
| PBIDT |
1.55 |
1.95 |
2.03 |
| Interest |
0.41 |
0.98 |
0.47 |
| PBDT |
1.14 |
0.97 |
1.56 |
| Depreciation |
0.25 |
0.30 |
0.19 |
| Tax |
0.24 |
0.83 |
0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.65 |
0.00 |
| Reported Profit After Tax |
0.66 |
0.49 |
1.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.66 |
0.49 |
1.03 |
| EPS (Unit Curr.) |
0.06 |
0.06 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.06 |
0.06 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.06 |
0.04 |
0.70 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
0.04 |
0.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.24 |
0.18 |
2.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.24 |
0.18 |
2.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.20 |
22.20 |
14.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.62 |
4.46 |
10.09 |
| PBDTM(%) |
10.75 |
2.22 |
7.75 |
| PATM(%) |
6.23 |
1.12 |
5.12 |