| Gross Sales |
330.17 |
284.27 |
236.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
330.17 |
284.27 |
236.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.63 |
15.50 |
13.43 |
| Total Income |
336.80 |
299.77 |
249.49 |
| Total Expenditure |
262.99 |
171.05 |
135.05 |
| PBIDT |
73.81 |
128.72 |
114.44 |
| Interest |
2.30 |
2.62 |
1.47 |
| PBDT |
71.51 |
126.10 |
112.97 |
| Depreciation |
15.19 |
14.88 |
12.29 |
| Tax |
2.65 |
41.79 |
27.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.33 |
-14.24 |
-3.56 |
| Reported Profit After Tax |
44.34 |
83.67 |
76.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.34 |
83.67 |
76.33 |
| EPS (Unit Curr.) |
1.74 |
3.29 |
3.00 |
| EPS (Adj) (Unit Curr.) |
1.74 |
3.29 |
3.00 |
| Calculated EPS (Unit Curr.) |
1.74 |
3.29 |
3.00 |
| Calculated EPS (Adj) (Unit Curr.) |
1.74 |
3.29 |
3.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.97 |
13.15 |
11.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.97 |
13.15 |
11.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.46 |
25.46 |
25.46 |
| Reserve & Surplus |
0.00 |
0.00 |
2,180.63 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.36 |
45.28 |
48.48 |
| PBDTM(%) |
21.66 |
44.36 |
47.86 |
| PATM(%) |
13.43 |
29.43 |
32.33 |