| Gross Sales |
275.39 |
236.06 |
222.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
275.39 |
236.06 |
222.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.18 |
13.43 |
17.95 |
| Total Income |
290.57 |
249.49 |
240.04 |
| Total Expenditure |
159.93 |
135.05 |
139.05 |
| PBIDT |
130.64 |
114.44 |
100.99 |
| Interest |
2.60 |
1.47 |
1.60 |
| PBDT |
128.04 |
112.97 |
99.39 |
| Depreciation |
13.44 |
12.29 |
12.00 |
| Tax |
41.79 |
27.91 |
20.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-13.54 |
-3.56 |
2.30 |
| Reported Profit After Tax |
86.35 |
76.33 |
65.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
86.35 |
76.33 |
65.07 |
| EPS (Unit Curr.) |
3.39 |
3.00 |
2.56 |
| EPS (Adj) (Unit Curr.) |
3.39 |
3.00 |
2.56 |
| Calculated EPS (Unit Curr.) |
3.39 |
3.00 |
2.56 |
| Calculated EPS (Adj) (Unit Curr.) |
3.39 |
3.00 |
2.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.57 |
11.99 |
10.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.57 |
11.99 |
10.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.46 |
25.46 |
25.46 |
| Reserve & Surplus |
0.00 |
2,180.63 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.44 |
48.48 |
45.47 |
| PBDTM(%) |
46.49 |
47.86 |
44.75 |
| PATM(%) |
31.36 |
32.33 |
29.30 |