| Gross Sales |
125.40 |
125.03 |
122.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
125.40 |
125.03 |
122.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.76 |
1.26 |
0.84 |
| Total Income |
127.16 |
126.29 |
123.13 |
| Total Expenditure |
102.20 |
100.80 |
93.82 |
| PBIDT |
24.95 |
25.49 |
29.31 |
| Interest |
0.27 |
0.45 |
0.23 |
| PBDT |
24.69 |
25.04 |
29.08 |
| Depreciation |
1.53 |
2.00 |
2.52 |
| Tax |
5.79 |
6.00 |
8.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.03 |
-0.25 |
| Reported Profit After Tax |
17.38 |
17.07 |
18.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.38 |
17.07 |
18.72 |
| EPS (Unit Curr.) |
4.41 |
4.33 |
4.75 |
| EPS (Adj) (Unit Curr.) |
4.41 |
4.33 |
4.75 |
| Calculated EPS (Unit Curr.) |
4.41 |
4.33 |
4.75 |
| Calculated EPS (Adj) (Unit Curr.) |
4.41 |
4.33 |
4.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.63 |
17.31 |
18.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.63 |
17.31 |
18.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.73 |
19.73 |
19.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.90 |
20.39 |
23.97 |
| PBDTM(%) |
19.69 |
20.03 |
23.78 |
| PATM(%) |
13.86 |
13.65 |
15.31 |