| Gross Sales |
102.24 |
122.41 |
135.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
102.24 |
122.41 |
135.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.88 |
1.31 |
1.33 |
| Total Income |
103.12 |
123.71 |
136.83 |
| Total Expenditure |
85.66 |
103.17 |
111.47 |
| PBIDT |
17.46 |
20.54 |
25.36 |
| Interest |
0.28 |
0.27 |
0.22 |
| PBDT |
17.18 |
20.27 |
25.14 |
| Depreciation |
1.61 |
1.51 |
1.27 |
| Tax |
4.15 |
4.96 |
6.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
-0.11 |
0.04 |
| Reported Profit After Tax |
11.53 |
13.91 |
17.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.53 |
13.91 |
17.63 |
| EPS (Unit Curr.) |
2.92 |
3.52 |
4.47 |
| EPS (Adj) (Unit Curr.) |
2.92 |
3.52 |
4.47 |
| Calculated EPS (Unit Curr.) |
2.92 |
3.52 |
4.47 |
| Calculated EPS (Adj) (Unit Curr.) |
2.92 |
3.52 |
4.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.69 |
14.10 |
17.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.69 |
14.10 |
17.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.73 |
19.73 |
19.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.08 |
16.78 |
18.72 |
| PBDTM(%) |
16.80 |
16.56 |
18.55 |
| PATM(%) |
11.28 |
11.36 |
13.01 |