| Gross Sales |
20.29 |
22.48 |
26.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.29 |
22.48 |
26.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.27 |
0.37 |
0.37 |
| Total Income |
21.56 |
22.85 |
27.13 |
| Total Expenditure |
19.91 |
21.76 |
25.99 |
| PBIDT |
1.65 |
1.09 |
1.14 |
| Interest |
0.66 |
0.63 |
0.64 |
| PBDT |
0.99 |
0.46 |
0.50 |
| Depreciation |
0.10 |
0.10 |
0.11 |
| Tax |
0.24 |
0.11 |
0.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.01 |
0.06 |
| Reported Profit After Tax |
0.66 |
0.26 |
0.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.66 |
0.26 |
0.25 |
| EPS (Unit Curr.) |
0.58 |
0.23 |
0.22 |
| EPS (Adj) (Unit Curr.) |
0.58 |
0.23 |
0.22 |
| Calculated EPS (Unit Curr.) |
0.58 |
0.23 |
0.22 |
| Calculated EPS (Adj) (Unit Curr.) |
0.58 |
0.23 |
0.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.31 |
0.92 |
0.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.31 |
0.92 |
0.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.42 |
11.42 |
11.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.13 |
4.85 |
4.26 |
| PBDTM(%) |
4.88 |
2.05 |
1.87 |
| PATM(%) |
3.25 |
1.16 |
0.93 |