| Gross Sales |
22.77 |
31.33 |
30.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.77 |
31.33 |
30.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.16 |
0.65 |
0.72 |
| Total Income |
23.93 |
31.98 |
30.88 |
| Total Expenditure |
22.04 |
30.89 |
29.64 |
| PBIDT |
1.90 |
1.09 |
1.24 |
| Interest |
1.20 |
0.79 |
1.00 |
| PBDT |
0.69 |
0.30 |
0.24 |
| Depreciation |
0.10 |
0.10 |
0.10 |
| Tax |
0.03 |
0.09 |
0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
-0.03 |
-0.06 |
| Reported Profit After Tax |
0.43 |
0.14 |
0.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.43 |
0.14 |
0.10 |
| EPS (Unit Curr.) |
0.38 |
0.12 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.38 |
0.12 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.38 |
0.12 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.38 |
0.12 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.52 |
0.49 |
0.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.52 |
0.49 |
0.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.42 |
11.42 |
11.42 |
| Reserve & Surplus |
0.00 |
40.47 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.34 |
3.48 |
4.11 |
| PBDTM(%) |
3.03 |
0.96 |
0.80 |
| PATM(%) |
1.89 |
0.45 |
0.33 |