| Gross Sales |
153.42 |
148.09 |
172.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
153.42 |
148.09 |
172.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.52 |
0.88 |
| Total Income |
153.49 |
148.61 |
173.60 |
| Total Expenditure |
144.95 |
141.60 |
165.76 |
| PBIDT |
8.54 |
7.01 |
7.84 |
| Interest |
1.42 |
1.72 |
2.11 |
| PBDT |
7.12 |
5.29 |
5.73 |
| Depreciation |
0.15 |
0.11 |
0.16 |
| Tax |
1.95 |
1.30 |
1.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.17 |
-0.09 |
| Reported Profit After Tax |
5.01 |
4.05 |
3.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.01 |
4.05 |
3.72 |
| EPS (Unit Curr.) |
3.14 |
2.79 |
2.62 |
| EPS (Adj) (Unit Curr.) |
3.14 |
2.79 |
2.62 |
| Calculated EPS (Unit Curr.) |
3.13 |
2.53 |
2.62 |
| Calculated EPS (Adj) (Unit Curr.) |
3.13 |
2.53 |
2.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.52 |
10.12 |
10.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.52 |
10.12 |
10.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.00 |
16.00 |
14.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.57 |
4.73 |
4.54 |
| PBDTM(%) |
4.64 |
3.57 |
3.32 |
| PATM(%) |
3.27 |
2.73 |
2.15 |