| Gross Sales |
130.32 |
118.51 |
154.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
130.32 |
118.51 |
154.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
0.52 |
0.67 |
| Total Income |
130.52 |
119.03 |
155.25 |
| Total Expenditure |
123.92 |
113.28 |
147.85 |
| PBIDT |
6.60 |
5.75 |
7.40 |
| Interest |
1.50 |
1.56 |
1.55 |
| PBDT |
5.10 |
4.20 |
5.86 |
| Depreciation |
0.13 |
0.11 |
0.09 |
| Tax |
1.30 |
1.03 |
1.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.01 |
-0.05 |
| Reported Profit After Tax |
3.69 |
3.06 |
4.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.69 |
3.06 |
4.21 |
| EPS (Unit Curr.) |
2.82 |
2.35 |
3.29 |
| EPS (Adj) (Unit Curr.) |
2.82 |
2.35 |
3.29 |
| Calculated EPS (Unit Curr.) |
2.73 |
2.35 |
3.24 |
| Calculated EPS (Adj) (Unit Curr.) |
2.73 |
2.35 |
3.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.92 |
9.40 |
12.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.92 |
9.40 |
12.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.50 |
13.00 |
13.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.06 |
4.85 |
4.79 |
| PBDTM(%) |
3.91 |
3.54 |
3.79 |
| PATM(%) |
2.83 |
2.58 |
2.72 |