| Gross Sales |
1,026.00 |
1,131.00 |
1,174.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,026.00 |
1,131.00 |
1,174.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.00 |
7.00 |
17.00 |
| Total Income |
1,033.00 |
1,138.00 |
1,191.00 |
| Total Expenditure |
757.00 |
771.00 |
841.00 |
| PBIDT |
276.00 |
367.00 |
350.00 |
| Interest |
30.00 |
30.00 |
29.00 |
| PBDT |
246.00 |
337.00 |
321.00 |
| Depreciation |
74.00 |
74.00 |
74.00 |
| Tax |
46.00 |
62.00 |
58.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.00 |
6.00 |
4.00 |
| Reported Profit After Tax |
127.00 |
195.00 |
185.00 |
| Extra-ordinary Items |
-12.45 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
139.45 |
195.00 |
185.00 |
| EPS (Unit Curr.) |
11.56 |
17.93 |
16.66 |
| EPS (Adj) (Unit Curr.) |
11.56 |
17.93 |
16.66 |
| Calculated EPS (Unit Curr.) |
11.55 |
17.73 |
16.82 |
| Calculated EPS (Adj) (Unit Curr.) |
11.55 |
17.73 |
16.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
46.18 |
70.91 |
67.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
46.18 |
70.91 |
67.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.00 |
11.00 |
11.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.90 |
32.45 |
29.81 |
| PBDTM(%) |
23.98 |
29.80 |
27.34 |
| PATM(%) |
12.38 |
17.24 |
15.76 |