| Gross Sales |
1,123.00 |
1,199.00 |
1,085.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,123.00 |
1,199.00 |
1,085.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.00 |
13.00 |
11.00 |
| Total Income |
1,137.00 |
1,212.00 |
1,096.00 |
| Total Expenditure |
816.00 |
901.00 |
841.00 |
| PBIDT |
321.00 |
311.00 |
255.00 |
| Interest |
40.00 |
41.00 |
35.00 |
| PBDT |
281.00 |
270.00 |
220.00 |
| Depreciation |
76.00 |
74.00 |
71.00 |
| Tax |
43.00 |
43.00 |
33.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.00 |
9.00 |
5.00 |
| Reported Profit After Tax |
153.00 |
144.00 |
111.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
153.00 |
144.00 |
111.00 |
| EPS (Unit Curr.) |
13.93 |
13.11 |
10.14 |
| EPS (Adj) (Unit Curr.) |
13.93 |
13.11 |
10.14 |
| Calculated EPS (Unit Curr.) |
13.91 |
13.09 |
10.09 |
| Calculated EPS (Adj) (Unit Curr.) |
13.91 |
13.09 |
10.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.64 |
52.36 |
40.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.64 |
52.36 |
40.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.00 |
11.00 |
11.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.58 |
25.94 |
23.50 |
| PBDTM(%) |
25.02 |
22.52 |
20.28 |
| PATM(%) |
13.62 |
12.01 |
10.23 |