| Gross Sales |
1,158.00 |
1,123.00 |
1,199.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,158.00 |
1,123.00 |
1,199.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.00 |
14.00 |
13.00 |
| Total Income |
1,174.00 |
1,137.00 |
1,212.00 |
| Total Expenditure |
871.00 |
816.00 |
901.00 |
| PBIDT |
303.00 |
321.00 |
311.00 |
| Interest |
42.00 |
40.00 |
41.00 |
| PBDT |
261.00 |
281.00 |
270.00 |
| Depreciation |
71.00 |
76.00 |
74.00 |
| Tax |
58.00 |
43.00 |
43.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-35.00 |
9.00 |
9.00 |
| Reported Profit After Tax |
167.00 |
153.00 |
144.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
167.00 |
153.00 |
144.00 |
| EPS (Unit Curr.) |
15.20 |
13.93 |
13.11 |
| EPS (Adj) (Unit Curr.) |
15.20 |
13.93 |
13.11 |
| Calculated EPS (Unit Curr.) |
15.18 |
13.91 |
13.09 |
| Calculated EPS (Adj) (Unit Curr.) |
15.18 |
13.91 |
13.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
60.73 |
55.64 |
52.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
60.73 |
55.64 |
52.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.00 |
11.00 |
11.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.17 |
28.58 |
25.94 |
| PBDTM(%) |
22.54 |
25.02 |
22.52 |
| PATM(%) |
14.42 |
13.62 |
12.01 |