| Gross Sales |
1,174.00 |
1,158.00 |
1,123.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,174.00 |
1,158.00 |
1,123.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.00 |
16.00 |
14.00 |
| Total Income |
1,191.00 |
1,174.00 |
1,137.00 |
| Total Expenditure |
841.00 |
871.00 |
816.00 |
| PBIDT |
350.00 |
303.00 |
321.00 |
| Interest |
29.00 |
42.00 |
40.00 |
| PBDT |
321.00 |
261.00 |
281.00 |
| Depreciation |
74.00 |
71.00 |
76.00 |
| Tax |
58.00 |
58.00 |
43.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.00 |
-35.00 |
9.00 |
| Reported Profit After Tax |
185.00 |
167.00 |
153.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
185.00 |
167.00 |
153.00 |
| EPS (Unit Curr.) |
16.66 |
15.20 |
13.93 |
| EPS (Adj) (Unit Curr.) |
16.66 |
15.20 |
13.93 |
| Calculated EPS (Unit Curr.) |
16.82 |
15.18 |
13.91 |
| Calculated EPS (Adj) (Unit Curr.) |
16.82 |
15.18 |
13.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
67.27 |
60.73 |
55.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
67.27 |
60.73 |
55.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.00 |
11.00 |
11.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.81 |
26.17 |
28.58 |
| PBDTM(%) |
27.34 |
22.54 |
25.02 |
| PATM(%) |
15.76 |
14.42 |
13.62 |