| Gross Sales |
193.29 |
162.39 |
160.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
193.29 |
162.39 |
160.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.43 |
4.29 |
4.34 |
| Total Income |
196.72 |
166.68 |
165.28 |
| Total Expenditure |
204.68 |
174.47 |
149.81 |
| PBIDT |
-7.96 |
-7.79 |
15.47 |
| Interest |
4.30 |
4.76 |
4.04 |
| PBDT |
-12.26 |
-12.55 |
11.43 |
| Depreciation |
5.34 |
5.44 |
4.73 |
| Tax |
1.28 |
1.59 |
1.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.59 |
0.12 |
5.95 |
| Reported Profit After Tax |
-19.47 |
-19.70 |
-0.45 |
| Extra-ordinary Items |
-23.03 |
-18.54 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.56 |
-1.16 |
-0.45 |
| EPS (Unit Curr.) |
-4.45 |
-4.51 |
-0.10 |
| EPS (Adj) (Unit Curr.) |
-4.45 |
-4.51 |
-0.10 |
| Calculated EPS (Unit Curr.) |
-4.46 |
-4.51 |
-0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.46 |
-4.51 |
-0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-17.82 |
-18.03 |
-0.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-17.82 |
-18.03 |
-0.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.85 |
21.85 |
21.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-4.12 |
-4.80 |
9.61 |
| PBDTM(%) |
-6.34 |
-7.73 |
7.10 |
| PATM(%) |
-10.07 |
-12.13 |
-0.28 |