| Gross Sales |
230.59 |
190.87 |
186.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
230.59 |
190.87 |
186.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.82 |
7.95 |
7.70 |
| Total Income |
233.41 |
198.82 |
194.24 |
| Total Expenditure |
217.38 |
177.41 |
185.84 |
| PBIDT |
16.03 |
21.41 |
8.40 |
| Interest |
4.14 |
5.78 |
4.28 |
| PBDT |
11.89 |
15.63 |
4.12 |
| Depreciation |
5.78 |
5.74 |
5.48 |
| Tax |
1.11 |
1.88 |
1.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.07 |
1.51 |
1.70 |
| Reported Profit After Tax |
3.93 |
6.50 |
-4.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
-7.33 |
| Adjusted Profit After Extra-ordinary item |
3.93 |
6.50 |
2.66 |
| EPS (Unit Curr.) |
0.90 |
1.49 |
-1.07 |
| EPS (Adj) (Unit Curr.) |
0.90 |
1.49 |
-1.07 |
| Calculated EPS (Unit Curr.) |
0.90 |
1.49 |
-1.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
1.49 |
-1.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.60 |
5.95 |
-4.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.60 |
5.95 |
-4.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.85 |
21.85 |
21.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.95 |
11.22 |
4.50 |
| PBDTM(%) |
5.16 |
8.19 |
2.21 |
| PATM(%) |
1.70 |
3.41 |
-2.50 |