| Gross Sales |
180.99 |
203.42 |
182.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
180.99 |
203.42 |
182.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.15 |
1.90 |
1.40 |
| Total Income |
182.14 |
205.32 |
184.35 |
| Total Expenditure |
165.60 |
187.13 |
165.43 |
| PBIDT |
16.54 |
18.19 |
18.92 |
| Interest |
0.44 |
0.88 |
1.24 |
| PBDT |
16.10 |
17.31 |
17.68 |
| Depreciation |
3.65 |
3.45 |
2.96 |
| Tax |
2.75 |
3.25 |
3.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.34 |
0.30 |
0.78 |
| Reported Profit After Tax |
9.36 |
10.31 |
10.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.36 |
10.31 |
10.29 |
| EPS (Unit Curr.) |
3.91 |
4.31 |
4.30 |
| EPS (Adj) (Unit Curr.) |
3.91 |
4.31 |
4.30 |
| Calculated EPS (Unit Curr.) |
3.91 |
4.31 |
4.30 |
| Calculated EPS (Adj) (Unit Curr.) |
3.91 |
4.31 |
4.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.65 |
17.24 |
17.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.65 |
17.24 |
17.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.92 |
23.92 |
23.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.14 |
8.94 |
10.34 |
| PBDTM(%) |
8.90 |
8.51 |
9.66 |
| PATM(%) |
5.17 |
5.07 |
5.62 |