| Gross Sales |
138.35 |
130.10 |
136.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
138.35 |
130.10 |
136.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.67 |
15.40 |
9.15 |
| Total Income |
149.02 |
145.50 |
145.56 |
| Total Expenditure |
32.68 |
29.34 |
31.12 |
| PBIDT |
116.34 |
116.16 |
114.44 |
| Interest |
28.56 |
46.39 |
47.31 |
| PBDT |
87.78 |
69.77 |
67.13 |
| Depreciation |
32.22 |
27.58 |
27.53 |
| Tax |
12.90 |
6.79 |
5.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
42.66 |
35.39 |
33.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
42.66 |
35.39 |
33.99 |
| EPS (Unit Curr.) |
0.41 |
0.36 |
0.35 |
| EPS (Adj) (Unit Curr.) |
0.41 |
0.36 |
0.35 |
| Calculated EPS (Unit Curr.) |
0.39 |
0.36 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
0.39 |
0.36 |
0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.54 |
1.43 |
1.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.54 |
1.43 |
1.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,107.99 |
988.84 |
988.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
84.09 |
89.29 |
83.89 |
| PBDTM(%) |
63.45 |
53.63 |
49.21 |
| PATM(%) |
30.83 |
27.20 |
24.92 |