| Gross Sales |
177.40 |
165.39 |
160.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
177.40 |
165.39 |
160.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
119.83 |
4.36 |
3.67 |
| Total Income |
297.23 |
169.75 |
164.65 |
| Total Expenditure |
39.33 |
39.18 |
37.52 |
| PBIDT |
257.90 |
130.58 |
127.13 |
| Interest |
40.32 |
18.91 |
17.96 |
| PBDT |
217.58 |
111.67 |
109.17 |
| Depreciation |
45.68 |
45.92 |
45.27 |
| Tax |
41.86 |
14.65 |
14.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
130.04 |
51.10 |
48.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
130.04 |
51.10 |
48.99 |
| EPS (Unit Curr.) |
1.17 |
0.46 |
0.45 |
| EPS (Adj) (Unit Curr.) |
1.17 |
0.46 |
0.45 |
| Calculated EPS (Unit Curr.) |
1.17 |
0.46 |
0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
1.17 |
0.46 |
0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.69 |
1.84 |
1.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.69 |
1.84 |
1.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,107.99 |
1,107.99 |
1,107.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
145.38 |
78.95 |
78.97 |
| PBDTM(%) |
122.65 |
67.52 |
67.82 |
| PATM(%) |
73.30 |
30.90 |
30.43 |