| Gross Sales |
160.98 |
138.35 |
130.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
160.98 |
138.35 |
130.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.67 |
10.67 |
15.40 |
| Total Income |
164.65 |
149.02 |
145.50 |
| Total Expenditure |
37.52 |
32.68 |
29.34 |
| PBIDT |
127.13 |
116.34 |
116.16 |
| Interest |
17.96 |
28.56 |
46.39 |
| PBDT |
109.17 |
87.78 |
69.77 |
| Depreciation |
45.27 |
32.22 |
27.58 |
| Tax |
14.90 |
12.90 |
6.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
48.99 |
42.66 |
35.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
48.99 |
42.66 |
35.39 |
| EPS (Unit Curr.) |
0.45 |
0.41 |
0.36 |
| EPS (Adj) (Unit Curr.) |
0.45 |
0.41 |
0.36 |
| Calculated EPS (Unit Curr.) |
0.44 |
0.39 |
0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.44 |
0.39 |
0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.77 |
1.54 |
1.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.77 |
1.54 |
1.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,107.99 |
1,107.99 |
988.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
78.97 |
84.09 |
89.29 |
| PBDTM(%) |
67.82 |
63.45 |
53.63 |
| PATM(%) |
30.43 |
30.83 |
27.20 |