| Gross Sales |
93.93 |
69.19 |
63.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
93.93 |
69.19 |
63.79 |
| Other Operating Income |
1.55 |
0.49 |
0.71 |
| Other Income |
2.78 |
2.16 |
1.37 |
| Total Income |
98.25 |
71.84 |
65.88 |
| Total Expenditure |
70.34 |
109.35 |
60.80 |
| PBIDT |
27.92 |
-37.51 |
5.07 |
| Interest |
2.48 |
2.78 |
2.91 |
| PBDT |
25.43 |
-40.29 |
2.17 |
| Depreciation |
2.59 |
2.17 |
2.12 |
| Tax |
0.71 |
-0.10 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.44 |
0.94 |
0.22 |
| Reported Profit After Tax |
14.69 |
-43.30 |
-0.18 |
| Extra-ordinary Items |
0.00 |
-45.36 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.69 |
2.06 |
-0.18 |
| EPS (Unit Curr.) |
102.82 |
-300.09 |
-1.24 |
| EPS (Adj) (Unit Curr.) |
102.82 |
-300.09 |
-1.24 |
| Calculated EPS (Unit Curr.) |
101.82 |
-300.09 |
-1.24 |
| Calculated EPS (Adj) (Unit Curr.) |
101.82 |
-300.09 |
-1.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
407.26 |
-1,200.37 |
-4.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
407.26 |
-1,200.37 |
-4.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.44 |
1.44 |
1.44 |
| Reserve & Surplus |
400.44 |
385.74 |
429.02 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.72 |
-54.21 |
7.95 |
| PBDTM(%) |
27.07 |
-58.23 |
3.40 |
| PATM(%) |
15.64 |
-62.58 |
-0.28 |