| Gross Sales |
50.02 |
48.50 |
57.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.02 |
48.50 |
57.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.07 |
1.99 |
1.39 |
| Total Income |
54.10 |
50.48 |
58.45 |
| Total Expenditure |
48.49 |
42.99 |
51.13 |
| PBIDT |
5.60 |
7.50 |
7.31 |
| Interest |
1.84 |
1.96 |
1.73 |
| PBDT |
3.77 |
5.53 |
5.59 |
| Depreciation |
0.41 |
0.39 |
0.39 |
| Tax |
0.09 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.27 |
5.14 |
5.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.27 |
5.14 |
5.20 |
| EPS (Unit Curr.) |
0.10 |
0.16 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.11 |
0.11 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.16 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.11 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.41 |
0.65 |
0.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.27 |
0.43 |
0.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.75 |
31.75 |
31.75 |
| Reserve & Surplus |
26.63 |
23.79 |
19.26 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.20 |
15.46 |
12.81 |
| PBDTM(%) |
7.54 |
11.40 |
9.80 |
| PATM(%) |
6.54 |
10.60 |
9.11 |