| Gross Sales |
54.42 |
43.23 |
35.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
54.42 |
43.23 |
35.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.04 |
0.22 |
0.36 |
| Total Income |
57.46 |
43.45 |
35.43 |
| Total Expenditure |
48.12 |
35.18 |
30.26 |
| PBIDT |
9.34 |
8.26 |
5.16 |
| Interest |
0.73 |
0.77 |
0.86 |
| PBDT |
8.61 |
7.50 |
4.30 |
| Depreciation |
0.26 |
0.26 |
0.26 |
| Tax |
1.57 |
1.60 |
1.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.28 |
0.05 |
0.39 |
| Reported Profit After Tax |
6.49 |
5.58 |
2.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.49 |
5.58 |
2.24 |
| EPS (Unit Curr.) |
0.72 |
0.62 |
0.25 |
| EPS (Adj) (Unit Curr.) |
0.72 |
0.62 |
0.25 |
| Calculated EPS (Unit Curr.) |
0.70 |
0.60 |
0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
0.70 |
0.60 |
0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.81 |
2.41 |
1.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.81 |
2.41 |
1.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.50 |
18.50 |
18.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.16 |
19.11 |
14.71 |
| PBDTM(%) |
15.82 |
17.35 |
12.26 |
| PATM(%) |
11.93 |
12.91 |
6.39 |