| Gross Sales |
35.07 |
33.14 |
57.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.07 |
33.14 |
57.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
0.71 |
0.15 |
| Total Income |
35.43 |
33.85 |
57.56 |
| Total Expenditure |
30.26 |
30.24 |
49.22 |
| PBIDT |
5.16 |
3.61 |
8.34 |
| Interest |
0.86 |
0.82 |
1.57 |
| PBDT |
4.30 |
2.79 |
6.77 |
| Depreciation |
0.26 |
0.25 |
0.35 |
| Tax |
1.41 |
0.70 |
1.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.39 |
-0.40 |
-2.81 |
| Reported Profit After Tax |
2.24 |
2.25 |
7.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.24 |
2.25 |
7.88 |
| EPS (Unit Curr.) |
0.25 |
0.25 |
1.17 |
| EPS (Adj) (Unit Curr.) |
0.25 |
0.25 |
1.17 |
| Calculated EPS (Unit Curr.) |
0.25 |
0.25 |
0.88 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
0.25 |
0.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.00 |
1.00 |
3.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.00 |
1.00 |
3.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.00 |
18.00 |
18.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.71 |
10.89 |
14.53 |
| PBDTM(%) |
12.26 |
8.42 |
11.79 |
| PATM(%) |
6.39 |
6.79 |
13.73 |