| Gross Sales |
299.05 |
341.90 |
362.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
299.05 |
341.90 |
362.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.55 |
0.29 |
14.92 |
| Total Income |
299.60 |
342.19 |
377.82 |
| Total Expenditure |
186.28 |
265.20 |
275.44 |
| PBIDT |
113.32 |
76.99 |
102.38 |
| Interest |
60.22 |
22.45 |
32.78 |
| PBDT |
53.10 |
54.54 |
69.60 |
| Depreciation |
2.37 |
0.18 |
23.11 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.44 |
10.30 |
11.68 |
| Reported Profit After Tax |
46.29 |
44.06 |
34.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.29 |
44.06 |
34.81 |
| EPS (Unit Curr.) |
12.21 |
11.63 |
9.24 |
| EPS (Adj) (Unit Curr.) |
12.21 |
11.63 |
9.24 |
| Calculated EPS (Unit Curr.) |
12.18 |
11.63 |
9.19 |
| Calculated EPS (Adj) (Unit Curr.) |
12.18 |
11.63 |
9.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
48.73 |
46.54 |
36.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.73 |
46.54 |
36.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.00 |
37.87 |
37.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.89 |
22.52 |
28.21 |
| PBDTM(%) |
17.76 |
15.95 |
19.18 |
| PATM(%) |
15.48 |
12.89 |
9.59 |