| Gross Sales |
293.63 |
299.05 |
341.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
293.63 |
299.05 |
341.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.36 |
0.55 |
0.29 |
| Total Income |
294.99 |
299.60 |
342.19 |
| Total Expenditure |
252.57 |
186.28 |
265.20 |
| PBIDT |
42.42 |
113.32 |
76.99 |
| Interest |
22.00 |
60.22 |
22.45 |
| PBDT |
20.42 |
53.10 |
54.54 |
| Depreciation |
2.08 |
2.37 |
0.18 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.33 |
4.44 |
10.30 |
| Reported Profit After Tax |
15.01 |
46.29 |
44.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.01 |
46.29 |
44.06 |
| EPS (Unit Curr.) |
3.96 |
12.21 |
11.63 |
| EPS (Adj) (Unit Curr.) |
3.96 |
12.21 |
11.63 |
| Calculated EPS (Unit Curr.) |
3.95 |
12.18 |
11.63 |
| Calculated EPS (Adj) (Unit Curr.) |
3.95 |
12.18 |
11.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.80 |
48.73 |
46.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.80 |
48.73 |
46.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.00 |
38.00 |
37.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.45 |
37.89 |
22.52 |
| PBDTM(%) |
6.95 |
17.76 |
15.95 |
| PATM(%) |
5.11 |
15.48 |
12.89 |