| Gross Sales |
85.85 |
74.64 |
82.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.85 |
74.64 |
82.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.00 |
0.01 |
| Total Income |
85.94 |
74.65 |
82.96 |
| Total Expenditure |
83.02 |
72.90 |
80.93 |
| PBIDT |
2.93 |
1.75 |
2.03 |
| Interest |
0.60 |
0.81 |
0.90 |
| PBDT |
2.33 |
0.94 |
1.13 |
| Depreciation |
0.08 |
0.12 |
0.06 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.25 |
0.81 |
1.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.25 |
0.81 |
1.07 |
| EPS (Unit Curr.) |
1.22 |
0.54 |
0.71 |
| EPS (Adj) (Unit Curr.) |
1.22 |
0.54 |
0.71 |
| Calculated EPS (Unit Curr.) |
1.22 |
0.54 |
0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
1.22 |
0.54 |
0.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.89 |
2.17 |
2.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.89 |
2.17 |
2.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.38 |
14.98 |
14.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.41 |
2.34 |
2.45 |
| PBDTM(%) |
2.71 |
1.26 |
1.36 |
| PATM(%) |
2.62 |
1.09 |
1.29 |