| Gross Sales |
355.23 |
324.65 |
312.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
355.23 |
324.65 |
312.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.32 |
1.06 |
1.87 |
| Total Income |
356.54 |
325.71 |
314.60 |
| Total Expenditure |
339.47 |
303.84 |
293.16 |
| PBIDT |
17.08 |
21.87 |
21.45 |
| Interest |
9.35 |
8.95 |
10.73 |
| PBDT |
7.73 |
12.92 |
10.72 |
| Depreciation |
2.69 |
2.63 |
2.57 |
| Tax |
1.76 |
3.60 |
3.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.09 |
| Reported Profit After Tax |
3.28 |
6.69 |
4.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.28 |
6.69 |
4.69 |
| EPS (Unit Curr.) |
0.29 |
0.50 |
0.39 |
| EPS (Adj) (Unit Curr.) |
0.29 |
0.50 |
0.39 |
| Calculated EPS (Unit Curr.) |
0.25 |
0.50 |
3.54 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
0.50 |
3.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.99 |
2.02 |
14.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.99 |
2.02 |
14.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.26 |
13.26 |
13.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.81 |
6.74 |
6.86 |
| PBDTM(%) |
2.18 |
3.98 |
3.43 |
| PATM(%) |
0.92 |
2.06 |
1.50 |