| Gross Sales |
373.04 |
326.48 |
340.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
373.04 |
326.48 |
340.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.39 |
1.13 |
1.77 |
| Total Income |
374.43 |
327.61 |
342.06 |
| Total Expenditure |
359.55 |
307.85 |
328.03 |
| PBIDT |
14.89 |
19.76 |
14.04 |
| Interest |
5.21 |
6.16 |
10.94 |
| PBDT |
9.68 |
13.60 |
3.10 |
| Depreciation |
2.86 |
2.86 |
2.85 |
| Tax |
1.72 |
2.70 |
0.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.36 |
| Reported Profit After Tax |
5.10 |
8.04 |
0.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.10 |
8.04 |
0.53 |
| EPS (Unit Curr.) |
0.74 |
0.46 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.74 |
0.46 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.29 |
0.49 |
0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
0.29 |
0.49 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.15 |
1.95 |
0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.15 |
1.95 |
0.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.70 |
16.46 |
16.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.99 |
6.05 |
4.13 |
| PBDTM(%) |
2.59 |
4.17 |
0.91 |
| PATM(%) |
1.37 |
2.46 |
0.16 |