| Gross Sales |
326.48 |
340.30 |
406.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
326.48 |
340.30 |
406.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.13 |
1.77 |
1.48 |
| Total Income |
327.61 |
342.06 |
408.43 |
| Total Expenditure |
307.85 |
328.03 |
383.80 |
| PBIDT |
19.76 |
14.04 |
24.63 |
| Interest |
6.16 |
10.94 |
11.83 |
| PBDT |
13.60 |
3.10 |
12.80 |
| Depreciation |
2.86 |
2.85 |
2.76 |
| Tax |
2.70 |
0.08 |
1.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.36 |
0.00 |
| Reported Profit After Tax |
8.04 |
0.53 |
9.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.04 |
0.53 |
9.01 |
| EPS (Unit Curr.) |
0.46 |
0.04 |
0.68 |
| EPS (Adj) (Unit Curr.) |
0.46 |
0.04 |
0.68 |
| Calculated EPS (Unit Curr.) |
0.49 |
0.03 |
0.68 |
| Calculated EPS (Adj) (Unit Curr.) |
0.49 |
0.03 |
0.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.95 |
0.13 |
2.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.95 |
0.13 |
2.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.46 |
16.46 |
13.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.05 |
4.13 |
6.05 |
| PBDTM(%) |
4.17 |
0.91 |
3.15 |
| PATM(%) |
2.46 |
0.16 |
2.21 |