| Gross Sales |
340.30 |
406.96 |
355.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
340.30 |
406.96 |
355.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.77 |
1.48 |
1.32 |
| Total Income |
342.06 |
408.43 |
356.54 |
| Total Expenditure |
328.03 |
383.80 |
339.47 |
| PBIDT |
14.04 |
24.63 |
17.08 |
| Interest |
10.94 |
11.83 |
9.35 |
| PBDT |
3.10 |
12.80 |
7.73 |
| Depreciation |
2.85 |
2.76 |
2.69 |
| Tax |
0.08 |
1.03 |
1.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.36 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.53 |
9.01 |
3.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.53 |
9.01 |
3.28 |
| EPS (Unit Curr.) |
0.04 |
0.68 |
0.29 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.68 |
0.29 |
| Calculated EPS (Unit Curr.) |
0.03 |
0.68 |
0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.68 |
0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.13 |
2.71 |
0.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.13 |
2.71 |
0.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.46 |
13.31 |
13.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.13 |
6.05 |
4.81 |
| PBDTM(%) |
0.91 |
3.15 |
2.18 |
| PATM(%) |
0.16 |
2.21 |
0.92 |