| Gross Sales |
378.14 |
455.53 |
381.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
378.14 |
455.53 |
381.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-3.04 |
0.16 |
0.03 |
| Total Income |
375.10 |
455.69 |
381.63 |
| Total Expenditure |
97.47 |
14.25 |
227.12 |
| PBIDT |
277.63 |
441.44 |
154.51 |
| Interest |
154.53 |
159.31 |
166.50 |
| PBDT |
123.11 |
282.12 |
-11.99 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-0.03 |
0.17 |
0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
123.14 |
281.95 |
-12.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
123.14 |
281.95 |
-12.01 |
| EPS (Unit Curr.) |
1.30 |
2.97 |
-0.13 |
| EPS (Adj) (Unit Curr.) |
1.30 |
2.97 |
-0.13 |
| Calculated EPS (Unit Curr.) |
1.28 |
2.93 |
-0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
1.28 |
2.93 |
-0.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.13 |
11.74 |
-0.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.13 |
11.74 |
-0.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
1.97 |
1.94 |
| Equity |
28,826.21 |
28,826.21 |
28,826.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
300.00 |
300.00 |
300.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
73.42 |
96.91 |
40.49 |
| PBDTM(%) |
32.56 |
61.93 |
-3.14 |
| PATM(%) |
32.56 |
61.89 |
-3.15 |