| Gross Sales |
734.34 |
445.40 |
232.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
734.34 |
445.40 |
232.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.04 |
3.87 |
3.24 |
| Total Income |
740.38 |
449.27 |
235.37 |
| Total Expenditure |
709.26 |
419.66 |
222.73 |
| PBIDT |
31.12 |
29.61 |
12.64 |
| Interest |
4.31 |
3.33 |
2.78 |
| PBDT |
26.81 |
26.28 |
9.86 |
| Depreciation |
2.95 |
2.95 |
2.96 |
| Tax |
6.03 |
6.06 |
1.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
17.83 |
17.27 |
5.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.83 |
17.27 |
5.01 |
| EPS (Unit Curr.) |
11.92 |
11.54 |
3.35 |
| EPS (Adj) (Unit Curr.) |
11.92 |
11.54 |
3.35 |
| Calculated EPS (Unit Curr.) |
11.92 |
11.54 |
3.35 |
| Calculated EPS (Adj) (Unit Curr.) |
11.92 |
11.54 |
3.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.67 |
46.17 |
13.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.67 |
46.17 |
13.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.96 |
14.96 |
14.96 |
| Reserve & Surplus |
377.79 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.24 |
6.65 |
5.45 |
| PBDTM(%) |
3.65 |
5.90 |
4.25 |
| PATM(%) |
2.43 |
3.88 |
2.16 |