| Gross Sales |
63.08 |
75.31 |
58.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
63.08 |
75.31 |
58.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.38 |
1.49 |
2.17 |
| Total Income |
64.46 |
76.80 |
60.29 |
| Total Expenditure |
53.46 |
62.52 |
50.44 |
| PBIDT |
11.00 |
14.28 |
9.85 |
| Interest |
0.60 |
0.92 |
0.57 |
| PBDT |
10.40 |
13.36 |
9.29 |
| Depreciation |
2.16 |
2.05 |
2.02 |
| Tax |
1.31 |
1.64 |
1.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
-0.36 |
0.60 |
| Reported Profit After Tax |
6.58 |
10.03 |
5.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.58 |
10.03 |
5.31 |
| EPS (Unit Curr.) |
5.18 |
8.67 |
4.75 |
| EPS (Adj) (Unit Curr.) |
5.18 |
8.67 |
4.75 |
| Calculated EPS (Unit Curr.) |
5.17 |
7.90 |
5.25 |
| Calculated EPS (Adj) (Unit Curr.) |
5.17 |
7.90 |
5.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.69 |
31.59 |
21.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.69 |
31.59 |
21.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.72 |
12.70 |
10.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.44 |
18.96 |
16.95 |
| PBDTM(%) |
16.49 |
17.74 |
15.98 |
| PATM(%) |
10.43 |
13.32 |
9.14 |