| Gross Sales |
94.56 |
85.25 |
71.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
94.56 |
85.25 |
71.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.70 |
1.32 |
1.35 |
| Total Income |
96.26 |
86.57 |
72.76 |
| Total Expenditure |
78.02 |
71.70 |
60.37 |
| PBIDT |
18.24 |
14.87 |
12.39 |
| Interest |
0.94 |
0.77 |
0.53 |
| PBDT |
17.30 |
14.10 |
11.86 |
| Depreciation |
2.67 |
3.04 |
2.31 |
| Tax |
2.03 |
2.99 |
1.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
-0.26 |
0.04 |
| Reported Profit After Tax |
12.24 |
8.33 |
8.39 |
| Extra-ordinary Items |
0.10 |
-0.69 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.14 |
9.02 |
8.39 |
| EPS (Unit Curr.) |
9.61 |
6.55 |
6.60 |
| EPS (Adj) (Unit Curr.) |
9.61 |
6.55 |
6.60 |
| Calculated EPS (Unit Curr.) |
9.56 |
6.56 |
6.60 |
| Calculated EPS (Adj) (Unit Curr.) |
9.56 |
6.56 |
6.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.25 |
26.24 |
26.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.25 |
26.24 |
26.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.80 |
12.70 |
12.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.29 |
17.44 |
17.35 |
| PBDTM(%) |
18.30 |
16.54 |
16.61 |
| PATM(%) |
12.94 |
9.77 |
11.75 |