| Gross Sales |
58.12 |
51.23 |
53.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.12 |
51.23 |
53.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.17 |
0.09 |
0.63 |
| Total Income |
60.29 |
51.32 |
53.80 |
| Total Expenditure |
50.44 |
41.96 |
42.29 |
| PBIDT |
9.85 |
9.36 |
11.51 |
| Interest |
0.57 |
1.07 |
1.25 |
| PBDT |
9.29 |
8.28 |
10.26 |
| Depreciation |
2.02 |
1.95 |
1.94 |
| Tax |
1.35 |
1.59 |
2.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.60 |
-0.48 |
-0.12 |
| Reported Profit After Tax |
5.31 |
5.22 |
6.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.31 |
5.22 |
6.35 |
| EPS (Unit Curr.) |
4.75 |
4.80 |
6.28 |
| EPS (Adj) (Unit Curr.) |
4.75 |
4.80 |
6.28 |
| Calculated EPS (Unit Curr.) |
5.25 |
4.12 |
6.28 |
| Calculated EPS (Adj) (Unit Curr.) |
5.25 |
4.12 |
6.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.01 |
16.48 |
25.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.01 |
16.48 |
25.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.11 |
12.67 |
10.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.95 |
18.27 |
21.65 |
| PBDTM(%) |
15.98 |
16.16 |
19.30 |
| PATM(%) |
9.14 |
10.19 |
11.94 |