| Gross Sales |
51.23 |
53.17 |
58.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.23 |
53.17 |
58.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.63 |
0.61 |
| Total Income |
51.32 |
53.80 |
59.49 |
| Total Expenditure |
41.96 |
42.29 |
47.59 |
| PBIDT |
9.36 |
11.51 |
11.89 |
| Interest |
1.07 |
1.25 |
1.54 |
| PBDT |
8.28 |
10.26 |
10.35 |
| Depreciation |
1.95 |
1.94 |
1.70 |
| Tax |
1.59 |
2.09 |
2.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.48 |
-0.12 |
-0.39 |
| Reported Profit After Tax |
5.22 |
6.35 |
7.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.59 |
| Adjusted Profit After Extra-ordinary item |
5.22 |
6.35 |
8.63 |
| EPS (Unit Curr.) |
4.80 |
6.28 |
6.96 |
| EPS (Adj) (Unit Curr.) |
4.80 |
6.28 |
6.96 |
| Calculated EPS (Unit Curr.) |
4.12 |
6.28 |
6.96 |
| Calculated EPS (Adj) (Unit Curr.) |
4.12 |
6.28 |
6.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.48 |
25.13 |
27.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.48 |
25.13 |
27.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.67 |
10.11 |
10.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.27 |
21.65 |
20.20 |
| PBDTM(%) |
16.16 |
19.30 |
17.58 |
| PATM(%) |
10.19 |
11.94 |
11.96 |