| Gross Sales |
313.09 |
297.26 |
264.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
313.09 |
297.26 |
264.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.48 |
10.28 |
9.69 |
| Total Income |
318.57 |
307.54 |
274.14 |
| Total Expenditure |
174.06 |
166.81 |
154.54 |
| PBIDT |
144.51 |
140.73 |
119.60 |
| Interest |
1.00 |
1.03 |
1.05 |
| PBDT |
143.51 |
139.70 |
118.55 |
| Depreciation |
17.34 |
16.47 |
15.83 |
| Tax |
39.03 |
34.13 |
24.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.82 |
-1.99 |
1.93 |
| Reported Profit After Tax |
93.95 |
91.08 |
76.10 |
| Extra-ordinary Items |
-5.42 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
99.37 |
91.08 |
76.10 |
| EPS (Unit Curr.) |
5.45 |
5.29 |
4.42 |
| EPS (Adj) (Unit Curr.) |
5.45 |
5.29 |
4.42 |
| Calculated EPS (Unit Curr.) |
5.45 |
5.29 |
4.42 |
| Calculated EPS (Adj) (Unit Curr.) |
5.45 |
5.29 |
4.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.79 |
21.15 |
17.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.79 |
21.15 |
17.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
172.45 |
172.26 |
172.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
46.16 |
47.34 |
45.23 |
| PBDTM(%) |
45.84 |
47.00 |
44.83 |
| PATM(%) |
30.01 |
30.64 |
28.78 |