| Gross Sales |
444.23 |
458.57 |
442.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
444.23 |
458.57 |
442.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.62 |
4.28 |
1.93 |
| Total Income |
450.85 |
462.85 |
444.05 |
| Total Expenditure |
369.81 |
383.76 |
373.46 |
| PBIDT |
81.04 |
79.09 |
70.59 |
| Interest |
22.51 |
19.90 |
19.72 |
| PBDT |
58.53 |
59.19 |
50.87 |
| Depreciation |
30.82 |
33.28 |
28.47 |
| Tax |
8.07 |
4.38 |
4.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.10 |
1.34 |
0.41 |
| Reported Profit After Tax |
20.74 |
20.19 |
17.01 |
| Extra-ordinary Items |
-5.44 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.18 |
20.19 |
17.01 |
| EPS (Unit Curr.) |
9.41 |
9.16 |
7.72 |
| EPS (Adj) (Unit Curr.) |
9.41 |
9.16 |
7.72 |
| Calculated EPS (Unit Curr.) |
9.41 |
9.16 |
7.72 |
| Calculated EPS (Adj) (Unit Curr.) |
9.41 |
9.16 |
7.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.64 |
36.64 |
30.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.64 |
36.64 |
30.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.02 |
11.02 |
11.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.24 |
17.25 |
15.97 |
| PBDTM(%) |
13.18 |
12.91 |
11.51 |
| PATM(%) |
4.67 |
4.40 |
3.85 |