| Gross Sales |
458.57 |
442.12 |
524.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
458.57 |
442.12 |
524.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.28 |
1.93 |
210.47 |
| Total Income |
462.85 |
444.05 |
735.01 |
| Total Expenditure |
383.76 |
373.46 |
437.19 |
| PBIDT |
79.09 |
70.59 |
297.82 |
| Interest |
19.90 |
19.72 |
19.60 |
| PBDT |
59.19 |
50.87 |
278.22 |
| Depreciation |
33.28 |
28.47 |
33.83 |
| Tax |
4.38 |
4.98 |
37.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.34 |
0.41 |
-2.72 |
| Reported Profit After Tax |
20.19 |
17.01 |
209.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
175.96 |
| Adjusted Profit After Extra-ordinary item |
20.19 |
17.01 |
33.52 |
| EPS (Unit Curr.) |
9.16 |
7.72 |
99.27 |
| EPS (Adj) (Unit Curr.) |
9.16 |
7.72 |
99.27 |
| Calculated EPS (Unit Curr.) |
9.16 |
7.72 |
95.05 |
| Calculated EPS (Adj) (Unit Curr.) |
9.16 |
7.72 |
95.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.64 |
30.87 |
380.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.64 |
30.87 |
380.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.02 |
11.02 |
11.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.25 |
15.97 |
56.78 |
| PBDTM(%) |
12.91 |
11.51 |
53.04 |
| PATM(%) |
4.40 |
3.85 |
39.94 |