| Gross Sales |
35.33 |
24.21 |
61.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.33 |
24.21 |
61.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.01 |
2.59 |
| Total Income |
35.33 |
24.22 |
64.35 |
| Total Expenditure |
31.66 |
21.35 |
60.92 |
| PBIDT |
3.67 |
2.87 |
3.43 |
| Interest |
0.40 |
0.40 |
0.49 |
| PBDT |
3.28 |
2.48 |
2.94 |
| Depreciation |
0.34 |
0.17 |
0.23 |
| Tax |
0.83 |
0.57 |
0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.01 |
-0.05 |
| Reported Profit After Tax |
2.13 |
1.73 |
2.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.13 |
1.73 |
2.44 |
| EPS (Unit Curr.) |
0.00 |
0.01 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.01 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.01 |
0.04 |
0.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.01 |
0.01 |
0.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
833.41 |
833.41 |
833.41 |
| Reserve & Surplus |
1,472.74 |
43.33 |
36.19 |
| Face Value |
1.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.39 |
11.85 |
5.55 |
| PBDTM(%) |
9.28 |
10.24 |
4.76 |
| PATM(%) |
6.03 |
7.15 |
3.95 |