| Gross Sales |
203.75 |
200.41 |
193.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
203.75 |
200.41 |
193.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.65 |
2.05 |
2.24 |
| Total Income |
206.40 |
202.46 |
195.38 |
| Total Expenditure |
176.14 |
162.76 |
156.65 |
| PBIDT |
30.26 |
39.70 |
38.73 |
| Interest |
16.50 |
13.07 |
12.30 |
| PBDT |
13.76 |
26.63 |
26.43 |
| Depreciation |
6.01 |
6.58 |
6.61 |
| Tax |
7.29 |
5.34 |
4.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.73 |
0.30 |
0.82 |
| Reported Profit After Tax |
5.19 |
14.41 |
14.86 |
| Extra-ordinary Items |
-6.27 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.46 |
14.41 |
14.86 |
| EPS (Unit Curr.) |
1.97 |
5.46 |
5.63 |
| EPS (Adj) (Unit Curr.) |
1.97 |
5.46 |
5.63 |
| Calculated EPS (Unit Curr.) |
1.97 |
5.46 |
5.63 |
| Calculated EPS (Adj) (Unit Curr.) |
1.97 |
5.46 |
5.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.87 |
21.85 |
22.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.87 |
21.85 |
22.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.38 |
26.38 |
26.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.85 |
19.81 |
20.05 |
| PBDTM(%) |
6.75 |
13.29 |
13.68 |
| PATM(%) |
2.55 |
7.19 |
7.69 |