| Gross Sales |
215.60 |
206.68 |
184.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
215.60 |
206.68 |
184.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.26 |
4.37 |
3.31 |
| Total Income |
219.86 |
211.05 |
187.89 |
| Total Expenditure |
179.34 |
171.73 |
149.90 |
| PBIDT |
40.52 |
39.32 |
37.99 |
| Interest |
22.85 |
20.60 |
14.03 |
| PBDT |
17.67 |
18.72 |
23.96 |
| Depreciation |
5.87 |
6.39 |
4.88 |
| Tax |
2.62 |
3.69 |
4.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.41 |
-0.67 |
-0.01 |
| Reported Profit After Tax |
8.77 |
9.31 |
14.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.77 |
9.31 |
14.23 |
| EPS (Unit Curr.) |
3.32 |
3.53 |
5.40 |
| EPS (Adj) (Unit Curr.) |
3.32 |
3.53 |
5.40 |
| Calculated EPS (Unit Curr.) |
3.32 |
3.53 |
5.39 |
| Calculated EPS (Adj) (Unit Curr.) |
3.32 |
3.53 |
5.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.30 |
14.12 |
21.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.30 |
14.12 |
21.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.38 |
26.38 |
26.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.79 |
19.02 |
20.58 |
| PBDTM(%) |
8.20 |
9.06 |
12.98 |
| PATM(%) |
4.07 |
4.50 |
7.71 |