| Gross Sales |
38.23 |
62.45 |
27.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
38.23 |
62.45 |
27.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.68 |
-1.06 |
2.70 |
| Total Income |
38.90 |
61.40 |
30.22 |
| Total Expenditure |
32.70 |
50.28 |
25.47 |
| PBIDT |
6.20 |
11.12 |
4.75 |
| Interest |
0.31 |
0.20 |
0.57 |
| PBDT |
5.89 |
10.91 |
4.18 |
| Depreciation |
0.15 |
0.16 |
0.08 |
| Tax |
1.27 |
2.47 |
0.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.03 |
0.05 |
| Reported Profit After Tax |
4.45 |
8.26 |
3.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.45 |
8.26 |
3.17 |
| EPS (Unit Curr.) |
1.78 |
3.31 |
1.27 |
| EPS (Adj) (Unit Curr.) |
1.78 |
3.31 |
1.27 |
| Calculated EPS (Unit Curr.) |
1.78 |
3.31 |
1.27 |
| Calculated EPS (Adj) (Unit Curr.) |
1.78 |
3.31 |
1.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.13 |
13.22 |
5.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.13 |
13.22 |
5.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.99 |
24.99 |
24.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.22 |
17.81 |
17.26 |
| PBDTM(%) |
15.41 |
17.47 |
15.19 |
| PATM(%) |
11.64 |
13.23 |
11.52 |