| Gross Sales |
37.78 |
42.44 |
38.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.78 |
42.44 |
38.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.83 |
0.29 |
0.68 |
| Total Income |
38.61 |
42.73 |
38.90 |
| Total Expenditure |
33.96 |
35.44 |
32.70 |
| PBIDT |
4.65 |
7.29 |
6.20 |
| Interest |
0.24 |
0.56 |
0.31 |
| PBDT |
4.41 |
6.73 |
5.89 |
| Depreciation |
0.17 |
0.20 |
0.15 |
| Tax |
0.84 |
1.59 |
1.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.02 |
0.01 |
| Reported Profit After Tax |
3.38 |
4.96 |
4.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.38 |
4.96 |
4.45 |
| EPS (Unit Curr.) |
1.35 |
1.98 |
1.78 |
| EPS (Adj) (Unit Curr.) |
1.35 |
1.98 |
1.78 |
| Calculated EPS (Unit Curr.) |
1.35 |
1.98 |
1.78 |
| Calculated EPS (Adj) (Unit Curr.) |
1.35 |
1.98 |
1.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.40 |
7.93 |
7.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.40 |
7.93 |
7.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.99 |
24.99 |
24.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.31 |
17.18 |
16.22 |
| PBDTM(%) |
11.67 |
15.86 |
15.41 |
| PATM(%) |
8.95 |
11.69 |
11.64 |