| Gross Sales |
256.28 |
207.79 |
179.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
256.28 |
207.79 |
179.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
0.04 |
0.06 |
| Total Income |
256.47 |
207.83 |
179.23 |
| Total Expenditure |
243.04 |
195.08 |
169.81 |
| PBIDT |
13.42 |
12.75 |
9.42 |
| Interest |
3.06 |
3.16 |
2.80 |
| PBDT |
10.36 |
9.59 |
6.62 |
| Depreciation |
4.40 |
4.42 |
4.35 |
| Tax |
1.51 |
1.57 |
0.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
-0.13 |
0.00 |
| Reported Profit After Tax |
4.26 |
3.73 |
1.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.26 |
3.73 |
1.63 |
| EPS (Unit Curr.) |
5.04 |
4.40 |
1.93 |
| EPS (Adj) (Unit Curr.) |
5.04 |
4.40 |
1.93 |
| Calculated EPS (Unit Curr.) |
5.03 |
4.40 |
1.92 |
| Calculated EPS (Adj) (Unit Curr.) |
5.03 |
4.40 |
1.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.13 |
17.60 |
7.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.13 |
17.60 |
7.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.47 |
8.47 |
8.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.24 |
6.14 |
5.26 |
| PBDTM(%) |
4.04 |
4.62 |
3.69 |
| PATM(%) |
1.66 |
1.80 |
0.91 |