| Gross Sales |
11.00 |
4.33 |
10.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.00 |
4.33 |
10.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.31 |
1.51 |
-0.56 |
| Total Income |
11.31 |
5.84 |
9.57 |
| Total Expenditure |
9.43 |
4.38 |
12.71 |
| PBIDT |
1.88 |
1.46 |
-3.14 |
| Interest |
0.16 |
0.21 |
0.14 |
| PBDT |
1.72 |
1.24 |
-3.28 |
| Depreciation |
0.10 |
0.10 |
0.10 |
| Tax |
0.27 |
0.19 |
-0.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
0.22 |
-0.18 |
| Reported Profit After Tax |
1.43 |
0.73 |
-2.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.43 |
0.73 |
-2.50 |
| EPS (Unit Curr.) |
0.45 |
0.23 |
-0.79 |
| EPS (Adj) (Unit Curr.) |
0.45 |
0.23 |
-0.79 |
| Calculated EPS (Unit Curr.) |
0.45 |
0.23 |
-0.79 |
| Calculated EPS (Adj) (Unit Curr.) |
0.45 |
0.23 |
-0.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.80 |
0.92 |
-3.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.80 |
0.92 |
-3.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.89 |
15.89 |
15.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.09 |
33.72 |
-31.00 |
| PBDTM(%) |
15.64 |
28.64 |
-32.38 |
| PATM(%) |
13.00 |
16.86 |
-24.68 |