| Gross Sales |
221.53 |
129.58 |
231.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
221.53 |
129.58 |
231.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.38 |
0.01 |
0.00 |
| Total Income |
221.91 |
129.59 |
231.36 |
| Total Expenditure |
209.94 |
126.07 |
225.18 |
| PBIDT |
11.97 |
3.52 |
6.18 |
| Interest |
2.28 |
1.32 |
1.69 |
| PBDT |
9.69 |
2.20 |
4.49 |
| Depreciation |
1.76 |
1.63 |
1.54 |
| Tax |
2.75 |
0.12 |
1.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
-0.06 |
0.05 |
| Reported Profit After Tax |
5.09 |
0.51 |
1.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.09 |
0.51 |
1.78 |
| EPS (Unit Curr.) |
0.38 |
0.38 |
1.33 |
| EPS (Adj) (Unit Curr.) |
0.38 |
0.04 |
0.13 |
| Calculated EPS (Unit Curr.) |
0.38 |
0.38 |
1.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.38 |
0.04 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.52 |
1.53 |
5.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.52 |
0.15 |
0.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.40 |
13.40 |
13.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.40 |
2.72 |
2.67 |
| PBDTM(%) |
4.37 |
1.70 |
1.94 |
| PATM(%) |
2.30 |
0.39 |
0.77 |