| Gross Sales |
154.74 |
312.03 |
221.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
154.74 |
312.03 |
221.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.04 |
0.38 |
| Total Income |
154.75 |
312.07 |
221.91 |
| Total Expenditure |
149.64 |
294.54 |
209.94 |
| PBIDT |
5.11 |
17.53 |
11.97 |
| Interest |
1.91 |
1.49 |
2.28 |
| PBDT |
3.20 |
16.04 |
9.69 |
| Depreciation |
1.72 |
2.18 |
1.76 |
| Tax |
0.34 |
2.51 |
2.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-0.28 |
0.08 |
| Reported Profit After Tax |
1.11 |
11.63 |
5.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.11 |
11.63 |
5.09 |
| EPS (Unit Curr.) |
0.08 |
0.87 |
0.38 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.87 |
0.38 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.87 |
0.38 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.87 |
0.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.33 |
3.47 |
1.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.33 |
3.47 |
1.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
10.00 |
| Equity |
13.40 |
13.40 |
13.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.30 |
5.62 |
5.40 |
| PBDTM(%) |
2.07 |
5.14 |
4.37 |
| PATM(%) |
0.72 |
3.73 |
2.30 |