| Gross Sales |
102.95 |
159.34 |
64.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
102.95 |
159.34 |
64.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.16 |
1.35 |
1.52 |
| Total Income |
105.11 |
160.69 |
66.13 |
| Total Expenditure |
91.06 |
137.85 |
53.27 |
| PBIDT |
14.05 |
22.84 |
12.86 |
| Interest |
1.48 |
0.63 |
0.88 |
| PBDT |
12.57 |
22.22 |
11.97 |
| Depreciation |
0.80 |
0.77 |
0.62 |
| Tax |
3.32 |
5.51 |
2.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.30 |
-0.02 |
0.02 |
| Reported Profit After Tax |
8.76 |
15.96 |
8.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.76 |
15.96 |
8.46 |
| EPS (Unit Curr.) |
1.49 |
2.88 |
1.57 |
| EPS (Adj) (Unit Curr.) |
1.49 |
2.88 |
1.57 |
| Calculated EPS (Unit Curr.) |
1.49 |
2.71 |
1.44 |
| Calculated EPS (Adj) (Unit Curr.) |
1.49 |
2.71 |
1.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.95 |
10.85 |
5.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.95 |
10.85 |
5.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
58.87 |
58.87 |
58.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.65 |
14.33 |
19.90 |
| PBDTM(%) |
12.21 |
13.95 |
18.53 |
| PATM(%) |
8.51 |
10.02 |
13.09 |