| Gross Sales |
159.34 |
64.61 |
50.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
159.34 |
64.61 |
50.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.35 |
1.52 |
0.83 |
| Total Income |
160.69 |
66.13 |
51.81 |
| Total Expenditure |
137.85 |
53.27 |
47.56 |
| PBIDT |
22.84 |
12.86 |
4.25 |
| Interest |
0.63 |
0.88 |
1.58 |
| PBDT |
22.22 |
11.97 |
2.67 |
| Depreciation |
0.77 |
0.62 |
0.52 |
| Tax |
5.51 |
2.88 |
0.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.02 |
0.04 |
| Reported Profit After Tax |
15.96 |
8.46 |
1.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.96 |
8.46 |
1.56 |
| EPS (Unit Curr.) |
2.88 |
1.57 |
0.35 |
| EPS (Adj) (Unit Curr.) |
2.88 |
1.57 |
0.35 |
| Calculated EPS (Unit Curr.) |
2.71 |
1.44 |
0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
2.71 |
1.44 |
0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.85 |
5.74 |
1.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.85 |
5.74 |
1.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
58.87 |
58.87 |
42.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.33 |
19.90 |
8.34 |
| PBDTM(%) |
13.95 |
18.53 |
5.24 |
| PATM(%) |
10.02 |
13.09 |
3.06 |