| Gross Sales |
50.98 |
77.97 |
75.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.98 |
77.97 |
75.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.83 |
0.26 |
0.81 |
| Total Income |
51.81 |
78.23 |
76.40 |
| Total Expenditure |
47.56 |
66.80 |
64.09 |
| PBIDT |
4.25 |
11.43 |
12.31 |
| Interest |
1.58 |
1.27 |
1.19 |
| PBDT |
2.67 |
10.15 |
11.12 |
| Depreciation |
0.52 |
0.66 |
0.65 |
| Tax |
0.55 |
2.74 |
2.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-0.10 |
0.01 |
| Reported Profit After Tax |
1.56 |
6.84 |
7.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.56 |
6.84 |
7.79 |
| EPS (Unit Curr.) |
0.35 |
1.60 |
1.82 |
| EPS (Adj) (Unit Curr.) |
0.35 |
1.60 |
1.82 |
| Calculated EPS (Unit Curr.) |
0.36 |
1.60 |
1.82 |
| Calculated EPS (Adj) (Unit Curr.) |
0.36 |
1.60 |
1.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.46 |
6.38 |
7.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.46 |
6.38 |
7.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.87 |
42.87 |
42.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.34 |
14.66 |
16.29 |
| PBDTM(%) |
5.24 |
13.02 |
14.71 |
| PATM(%) |
3.06 |
8.77 |
10.31 |