| Gross Sales |
144.52 |
149.28 |
138.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
144.52 |
149.28 |
138.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.38 |
0.25 |
0.36 |
| Total Income |
144.90 |
149.53 |
139.33 |
| Total Expenditure |
122.75 |
131.12 |
124.18 |
| PBIDT |
22.15 |
18.42 |
15.15 |
| Interest |
5.18 |
5.49 |
5.15 |
| PBDT |
16.97 |
12.93 |
10.00 |
| Depreciation |
9.75 |
9.61 |
12.16 |
| Tax |
1.14 |
0.05 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.69 |
0.80 |
-0.61 |
| Reported Profit After Tax |
5.40 |
2.47 |
-1.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.40 |
2.47 |
-1.56 |
| EPS (Unit Curr.) |
10.52 |
4.81 |
-0.76 |
| EPS (Adj) (Unit Curr.) |
10.52 |
4.81 |
-0.76 |
| Calculated EPS (Unit Curr.) |
2.63 |
1.20 |
-0.76 |
| Calculated EPS (Adj) (Unit Curr.) |
2.63 |
1.20 |
-0.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.52 |
4.81 |
-3.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.52 |
4.81 |
-3.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.51 |
20.51 |
20.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.33 |
12.34 |
10.90 |
| PBDTM(%) |
11.74 |
8.66 |
7.20 |
| PATM(%) |
3.74 |
1.65 |
-1.12 |