| Gross Sales |
149.28 |
138.97 |
120.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
149.28 |
138.97 |
120.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
0.36 |
0.30 |
| Total Income |
149.53 |
139.33 |
121.15 |
| Total Expenditure |
131.12 |
124.18 |
113.96 |
| PBIDT |
18.42 |
15.15 |
7.19 |
| Interest |
5.49 |
5.15 |
5.40 |
| PBDT |
12.93 |
10.00 |
1.79 |
| Depreciation |
9.61 |
12.16 |
10.22 |
| Tax |
0.05 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.80 |
-0.61 |
-2.11 |
| Reported Profit After Tax |
2.47 |
-1.56 |
-6.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.47 |
-1.56 |
-6.32 |
| EPS (Unit Curr.) |
1.20 |
-0.76 |
-12.33 |
| EPS (Adj) (Unit Curr.) |
1.20 |
-0.76 |
-12.33 |
| Calculated EPS (Unit Curr.) |
1.20 |
-0.76 |
-3.08 |
| Calculated EPS (Adj) (Unit Curr.) |
1.20 |
-0.76 |
-3.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.81 |
-3.03 |
-12.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.81 |
-3.03 |
-12.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.51 |
20.51 |
20.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.34 |
10.90 |
5.95 |
| PBDTM(%) |
8.66 |
7.20 |
1.48 |
| PATM(%) |
1.65 |
-1.12 |
-5.23 |