| Gross Sales |
118.04 |
104.32 |
101.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
118.04 |
104.32 |
101.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.46 |
0.36 |
0.31 |
| Total Income |
118.50 |
104.68 |
101.73 |
| Total Expenditure |
109.63 |
96.34 |
91.58 |
| PBIDT |
8.87 |
8.34 |
10.15 |
| Interest |
3.46 |
2.10 |
1.67 |
| PBDT |
5.41 |
6.25 |
8.49 |
| Depreciation |
4.61 |
2.07 |
2.42 |
| Tax |
-0.66 |
1.20 |
1.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.95 |
-0.13 |
-0.14 |
| Reported Profit After Tax |
0.51 |
3.11 |
4.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.51 |
3.11 |
4.54 |
| EPS (Unit Curr.) |
0.99 |
6.06 |
8.84 |
| EPS (Adj) (Unit Curr.) |
0.99 |
6.06 |
8.84 |
| Calculated EPS (Unit Curr.) |
0.25 |
1.52 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
1.52 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.99 |
6.06 |
8.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.99 |
6.06 |
8.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.51 |
20.51 |
20.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.51 |
7.99 |
10.01 |
| PBDTM(%) |
4.58 |
5.99 |
8.37 |
| PATM(%) |
0.43 |
2.98 |
4.48 |