| Gross Sales |
138.97 |
120.85 |
118.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
138.97 |
120.85 |
118.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
0.30 |
0.46 |
| Total Income |
139.33 |
121.15 |
118.50 |
| Total Expenditure |
124.18 |
113.96 |
109.63 |
| PBIDT |
15.15 |
7.19 |
8.87 |
| Interest |
5.15 |
5.40 |
3.46 |
| PBDT |
10.00 |
1.79 |
5.41 |
| Depreciation |
12.16 |
10.22 |
4.61 |
| Tax |
0.00 |
0.00 |
-1.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.61 |
-2.11 |
1.54 |
| Reported Profit After Tax |
-1.56 |
-6.32 |
0.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.56 |
-6.32 |
0.51 |
| EPS (Unit Curr.) |
-3.03 |
-12.33 |
0.99 |
| EPS (Adj) (Unit Curr.) |
-3.03 |
-12.33 |
0.99 |
| Calculated EPS (Unit Curr.) |
-0.76 |
-3.08 |
0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.76 |
-3.08 |
0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.03 |
-12.33 |
0.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.03 |
-12.33 |
0.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.51 |
20.51 |
20.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.90 |
5.95 |
7.51 |
| PBDTM(%) |
7.20 |
1.48 |
4.58 |
| PATM(%) |
-1.12 |
-5.23 |
0.43 |