| Gross Sales |
229.04 |
241.89 |
221.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
229.04 |
241.89 |
221.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.00 |
8.52 |
8.24 |
| Total Income |
239.05 |
250.42 |
230.04 |
| Total Expenditure |
193.66 |
198.85 |
186.54 |
| PBIDT |
45.39 |
51.56 |
43.50 |
| Interest |
0.92 |
0.98 |
1.14 |
| PBDT |
44.47 |
50.58 |
42.35 |
| Depreciation |
8.54 |
7.82 |
7.65 |
| Tax |
8.04 |
11.15 |
9.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.94 |
-0.36 |
-0.51 |
| Reported Profit After Tax |
26.94 |
31.97 |
25.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.94 |
31.97 |
25.67 |
| EPS (Unit Curr.) |
2.56 |
3.03 |
2.44 |
| EPS (Adj) (Unit Curr.) |
2.56 |
3.03 |
2.44 |
| Calculated EPS (Unit Curr.) |
2.56 |
3.03 |
2.44 |
| Calculated EPS (Adj) (Unit Curr.) |
2.56 |
3.03 |
2.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.23 |
12.13 |
9.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.23 |
12.13 |
9.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
52.70 |
52.70 |
52.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.82 |
21.32 |
19.61 |
| PBDTM(%) |
19.42 |
20.91 |
19.09 |
| PATM(%) |
11.76 |
13.22 |
11.57 |