| Gross Sales |
7.27 |
6.37 |
6.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7.27 |
6.37 |
6.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.07 |
5.58 |
| Total Income |
7.45 |
6.44 |
12.30 |
| Total Expenditure |
9.83 |
5.83 |
12.03 |
| PBIDT |
-2.38 |
0.61 |
0.27 |
| Interest |
0.92 |
0.08 |
0.56 |
| PBDT |
-3.30 |
0.53 |
-0.29 |
| Depreciation |
0.15 |
0.22 |
0.43 |
| Tax |
-0.08 |
0.08 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-3.37 |
0.23 |
-0.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
-5.53 |
| Adjusted Profit After Extra-ordinary item |
-3.37 |
0.23 |
4.81 |
| EPS (Unit Curr.) |
-0.38 |
0.05 |
-0.14 |
| EPS (Adj) (Unit Curr.) |
-0.38 |
0.05 |
-0.13 |
| Calculated EPS (Unit Curr.) |
-0.38 |
0.05 |
-0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.38 |
0.05 |
-0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.52 |
0.18 |
-0.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.52 |
0.18 |
-0.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.80 |
10.13 |
10.13 |
| Reserve & Surplus |
21.86 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-32.74 |
9.58 |
4.01 |
| PBDTM(%) |
-45.39 |
8.32 |
-4.31 |
| PATM(%) |
-46.35 |
3.61 |
-10.70 |