| Gross Sales |
11.97 |
9.10 |
8.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.97 |
9.10 |
8.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.86 |
0.50 |
0.62 |
| Total Income |
12.82 |
9.60 |
9.61 |
| Total Expenditure |
11.33 |
8.32 |
13.33 |
| PBIDT |
1.49 |
1.29 |
-3.72 |
| Interest |
0.47 |
0.46 |
0.67 |
| PBDT |
1.02 |
0.83 |
-4.39 |
| Depreciation |
0.66 |
0.50 |
0.82 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.17 |
| Reported Profit After Tax |
0.36 |
0.33 |
-5.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.36 |
0.33 |
-5.05 |
| EPS (Unit Curr.) |
0.02 |
0.04 |
-0.57 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.04 |
-0.57 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.04 |
-0.57 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.04 |
-0.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.09 |
0.15 |
-2.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.09 |
0.15 |
-2.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.85 |
17.80 |
17.80 |
| Reserve & Surplus |
0.00 |
13.52 |
-3.22 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.45 |
14.18 |
-41.43 |
| PBDTM(%) |
8.52 |
9.12 |
-48.89 |
| PATM(%) |
3.01 |
3.63 |
-56.24 |