| Gross Sales |
8.98 |
7.96 |
7.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.98 |
7.96 |
7.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.62 |
0.92 |
0.18 |
| Total Income |
9.61 |
8.89 |
7.45 |
| Total Expenditure |
13.33 |
8.96 |
9.83 |
| PBIDT |
-3.72 |
-0.07 |
-2.38 |
| Interest |
0.67 |
0.58 |
0.92 |
| PBDT |
-4.39 |
-0.65 |
-3.30 |
| Depreciation |
0.82 |
0.36 |
0.15 |
| Tax |
0.00 |
0.00 |
-0.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
0.00 |
0.00 |
| Reported Profit After Tax |
-5.05 |
-1.01 |
-3.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.05 |
-1.01 |
-3.37 |
| EPS (Unit Curr.) |
-0.57 |
-0.11 |
-0.38 |
| EPS (Adj) (Unit Curr.) |
-0.57 |
-0.11 |
-0.38 |
| Calculated EPS (Unit Curr.) |
-0.57 |
-0.11 |
-0.38 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.57 |
-0.11 |
-0.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.27 |
-0.45 |
-1.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.27 |
-0.45 |
-1.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.80 |
17.80 |
17.80 |
| Reserve & Surplus |
-3.22 |
3.84 |
21.86 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-41.43 |
-0.88 |
-32.74 |
| PBDTM(%) |
-48.89 |
-8.17 |
-45.39 |
| PATM(%) |
-56.24 |
-12.69 |
-46.35 |