| Gross Sales |
84.55 |
172.09 |
69.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
84.55 |
172.09 |
69.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.48 |
1.09 |
1.09 |
| Total Income |
87.02 |
173.18 |
70.95 |
| Total Expenditure |
72.95 |
147.43 |
59.86 |
| PBIDT |
14.08 |
25.75 |
11.09 |
| Interest |
4.54 |
4.14 |
3.65 |
| PBDT |
9.54 |
21.60 |
7.44 |
| Depreciation |
2.74 |
2.17 |
2.16 |
| Tax |
1.42 |
5.66 |
1.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.71 |
0.36 |
0.40 |
| Reported Profit After Tax |
6.09 |
13.41 |
3.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.09 |
13.41 |
3.34 |
| EPS (Unit Curr.) |
3.90 |
8.59 |
2.14 |
| EPS (Adj) (Unit Curr.) |
3.90 |
8.59 |
2.14 |
| Calculated EPS (Unit Curr.) |
3.90 |
8.59 |
2.14 |
| Calculated EPS (Adj) (Unit Curr.) |
3.90 |
8.59 |
2.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.60 |
34.37 |
8.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.60 |
34.37 |
8.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.61 |
15.61 |
15.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.65 |
14.96 |
15.87 |
| PBDTM(%) |
11.28 |
12.55 |
10.65 |
| PATM(%) |
7.20 |
7.79 |
4.78 |