| Gross Sales |
172.09 |
69.86 |
126.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
172.09 |
69.86 |
126.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.09 |
1.09 |
2.12 |
| Total Income |
173.18 |
70.95 |
128.45 |
| Total Expenditure |
147.43 |
59.86 |
113.27 |
| PBIDT |
25.75 |
11.09 |
15.18 |
| Interest |
4.14 |
3.65 |
4.59 |
| PBDT |
21.60 |
7.44 |
10.58 |
| Depreciation |
2.17 |
2.16 |
2.27 |
| Tax |
5.66 |
1.54 |
2.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
0.40 |
-0.04 |
| Reported Profit After Tax |
13.41 |
3.34 |
5.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.41 |
3.34 |
5.93 |
| EPS (Unit Curr.) |
8.59 |
2.14 |
3.80 |
| EPS (Adj) (Unit Curr.) |
8.59 |
2.14 |
3.80 |
| Calculated EPS (Unit Curr.) |
8.59 |
2.14 |
3.80 |
| Calculated EPS (Adj) (Unit Curr.) |
8.59 |
2.14 |
3.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.37 |
8.57 |
15.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.37 |
8.57 |
15.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.61 |
15.61 |
15.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.96 |
15.87 |
12.02 |
| PBDTM(%) |
12.55 |
10.65 |
8.37 |
| PATM(%) |
7.79 |
4.78 |
4.69 |