| Gross Sales |
119.70 |
116.06 |
84.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
119.70 |
116.06 |
84.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.20 |
1.75 |
2.48 |
| Total Income |
120.90 |
117.80 |
87.02 |
| Total Expenditure |
101.44 |
101.30 |
72.95 |
| PBIDT |
19.46 |
16.51 |
14.08 |
| Interest |
4.71 |
2.54 |
4.54 |
| PBDT |
14.75 |
13.97 |
9.54 |
| Depreciation |
2.84 |
2.76 |
2.74 |
| Tax |
3.04 |
2.64 |
1.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.34 |
0.64 |
-0.71 |
| Reported Profit After Tax |
9.20 |
7.93 |
6.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.20 |
7.93 |
6.09 |
| EPS (Unit Curr.) |
5.86 |
5.05 |
3.90 |
| EPS (Adj) (Unit Curr.) |
5.86 |
5.05 |
3.90 |
| Calculated EPS (Unit Curr.) |
5.86 |
5.05 |
3.90 |
| Calculated EPS (Adj) (Unit Curr.) |
5.86 |
5.05 |
3.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.42 |
20.19 |
15.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.42 |
20.19 |
15.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.71 |
15.71 |
15.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.26 |
14.23 |
16.65 |
| PBDTM(%) |
12.32 |
12.04 |
11.28 |
| PATM(%) |
7.69 |
6.83 |
7.20 |