| Gross Sales |
37.40 |
40.20 |
33.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.40 |
40.20 |
33.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.12 |
0.02 |
| Total Income |
37.43 |
40.33 |
33.40 |
| Total Expenditure |
32.13 |
32.10 |
27.34 |
| PBIDT |
5.29 |
8.23 |
6.06 |
| Interest |
0.58 |
1.09 |
1.09 |
| PBDT |
4.71 |
7.14 |
4.97 |
| Depreciation |
1.08 |
1.01 |
1.79 |
| Tax |
1.00 |
1.64 |
0.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.63 |
4.48 |
2.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.63 |
4.48 |
2.37 |
| EPS (Unit Curr.) |
0.14 |
0.55 |
0.29 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.55 |
0.14 |
| Calculated EPS (Unit Curr.) |
0.28 |
0.55 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.14 |
0.55 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.11 |
2.20 |
1.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.56 |
2.20 |
0.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.03 |
16.31 |
16.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.14 |
20.47 |
18.15 |
| PBDTM(%) |
12.59 |
17.76 |
14.89 |
| PATM(%) |
7.03 |
11.14 |
7.10 |