| Gross Sales |
97.12 |
88.91 |
78.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
97.12 |
88.91 |
78.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.72 |
0.09 |
0.16 |
| Total Income |
97.84 |
89.01 |
78.93 |
| Total Expenditure |
83.19 |
75.80 |
68.40 |
| PBIDT |
14.65 |
13.21 |
10.52 |
| Interest |
4.04 |
3.74 |
3.42 |
| PBDT |
10.61 |
9.47 |
7.10 |
| Depreciation |
3.60 |
3.24 |
3.03 |
| Tax |
1.51 |
1.68 |
1.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.44 |
0.40 |
0.03 |
| Reported Profit After Tax |
5.95 |
4.16 |
2.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.95 |
4.16 |
2.95 |
| EPS (Unit Curr.) |
3.84 |
2.94 |
2.09 |
| EPS (Adj) (Unit Curr.) |
3.84 |
2.94 |
2.04 |
| Calculated EPS (Unit Curr.) |
3.83 |
2.94 |
2.09 |
| Calculated EPS (Adj) (Unit Curr.) |
3.83 |
2.94 |
2.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.30 |
11.77 |
8.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.30 |
11.77 |
8.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.54 |
14.13 |
14.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.08 |
14.86 |
13.36 |
| PBDTM(%) |
10.92 |
10.65 |
9.01 |
| PATM(%) |
6.13 |
4.68 |
3.75 |