| Gross Sales |
1.12 |
0.76 |
0.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.12 |
0.76 |
0.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.20 |
0.14 |
| Total Income |
1.31 |
0.96 |
0.92 |
| Total Expenditure |
3.12 |
2.60 |
2.42 |
| PBIDT |
-1.81 |
-1.64 |
-1.49 |
| Interest |
0.01 |
0.01 |
0.01 |
| PBDT |
-1.82 |
-1.65 |
-1.51 |
| Depreciation |
0.22 |
0.27 |
0.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.01 |
0.00 |
| Reported Profit After Tax |
-1.98 |
-1.91 |
-1.77 |
| Extra-ordinary Items |
-0.28 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.70 |
-1.91 |
-1.77 |
| EPS (Unit Curr.) |
-1.34 |
-1.29 |
-1.20 |
| EPS (Adj) (Unit Curr.) |
-1.34 |
-1.29 |
-1.20 |
| Calculated EPS (Unit Curr.) |
-1.34 |
-1.29 |
-1.20 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.34 |
-1.29 |
-1.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.36 |
-5.17 |
-4.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.36 |
-5.17 |
-4.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.76 |
14.76 |
14.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-161.61 |
-215.79 |
-191.03 |
| PBDTM(%) |
-162.50 |
-217.11 |
-193.59 |
| PATM(%) |
-176.79 |
-251.32 |
-226.92 |