| Gross Sales |
1.53 |
0.63 |
1.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.53 |
0.63 |
1.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
0.18 |
0.34 |
| Total Income |
1.89 |
0.81 |
1.39 |
| Total Expenditure |
4.00 |
3.88 |
5.51 |
| PBIDT |
-2.11 |
-3.06 |
-4.12 |
| Interest |
0.03 |
0.04 |
0.05 |
| PBDT |
-2.14 |
-3.10 |
-4.16 |
| Depreciation |
0.40 |
0.45 |
0.47 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-0.01 |
-0.25 |
| Reported Profit After Tax |
-2.58 |
-3.55 |
-4.38 |
| Extra-ordinary Items |
-1.57 |
-0.95 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.01 |
-2.60 |
-4.38 |
| EPS (Unit Curr.) |
-1.75 |
-2.41 |
-3.00 |
| EPS (Adj) (Unit Curr.) |
-1.75 |
-2.41 |
-3.00 |
| Calculated EPS (Unit Curr.) |
-1.75 |
-2.41 |
-3.00 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.75 |
-2.41 |
-3.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.01 |
-9.64 |
-11.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.01 |
-9.64 |
-11.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.71 |
14.71 |
14.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-137.91 |
-485.71 |
-396.15 |
| PBDTM(%) |
-139.87 |
-492.06 |
-400.00 |
| PATM(%) |
-168.63 |
-563.49 |
-421.15 |