| Gross Sales |
0.91 |
0.83 |
1.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.91 |
0.83 |
1.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.17 |
0.36 |
| Total Income |
1.07 |
1.00 |
1.89 |
| Total Expenditure |
2.36 |
2.56 |
4.00 |
| PBIDT |
-1.29 |
-1.56 |
-2.11 |
| Interest |
0.02 |
0.02 |
0.03 |
| PBDT |
-1.31 |
-1.58 |
-2.14 |
| Depreciation |
0.29 |
0.28 |
0.40 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.02 |
0.04 |
| Reported Profit After Tax |
-1.59 |
-1.85 |
-2.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.57 |
| Adjusted Profit After Extra-ordinary item |
-1.59 |
-1.85 |
-1.01 |
| EPS (Unit Curr.) |
-1.08 |
-1.26 |
-1.75 |
| EPS (Adj) (Unit Curr.) |
-1.08 |
-1.26 |
-1.75 |
| Calculated EPS (Unit Curr.) |
-1.08 |
-1.26 |
-1.75 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.08 |
-1.26 |
-1.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.33 |
-5.03 |
-7.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.33 |
-5.03 |
-7.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.72 |
14.71 |
14.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-141.76 |
-187.95 |
-137.91 |
| PBDTM(%) |
-143.96 |
-190.36 |
-139.87 |
| PATM(%) |
-174.73 |
-222.89 |
-168.63 |