| Gross Sales |
24.20 |
10.71 |
23.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.20 |
10.71 |
23.89 |
| Other Operating Income |
0.20 |
0.09 |
0.52 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
24.40 |
10.80 |
24.41 |
| Total Expenditure |
22.89 |
9.40 |
22.41 |
| PBIDT |
1.52 |
1.40 |
2.01 |
| Interest |
0.91 |
0.79 |
0.71 |
| PBDT |
0.61 |
0.61 |
1.29 |
| Depreciation |
0.15 |
0.15 |
0.21 |
| Tax |
0.16 |
0.12 |
0.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.00 |
0.01 |
| Reported Profit After Tax |
0.33 |
0.35 |
0.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.33 |
0.35 |
0.80 |
| EPS (Unit Curr.) |
0.50 |
0.53 |
1.23 |
| EPS (Adj) (Unit Curr.) |
0.13 |
0.13 |
0.31 |
| Calculated EPS (Unit Curr.) |
0.50 |
0.53 |
1.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.13 |
0.13 |
0.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.00 |
2.11 |
4.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.50 |
0.53 |
1.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.60 |
6.60 |
6.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.28 |
13.07 |
8.41 |
| PBDTM(%) |
2.52 |
5.70 |
5.40 |
| PATM(%) |
1.36 |
3.27 |
3.35 |