| Gross Sales |
6.14 |
6.51 |
7.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.14 |
6.51 |
7.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.13 |
0.12 |
| Total Income |
6.27 |
6.64 |
7.71 |
| Total Expenditure |
5.14 |
5.43 |
6.02 |
| PBIDT |
1.13 |
1.21 |
1.69 |
| Interest |
0.47 |
0.53 |
0.39 |
| PBDT |
0.66 |
0.68 |
1.30 |
| Depreciation |
1.10 |
1.27 |
1.10 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-0.43 |
0.05 |
| Reported Profit After Tax |
-0.49 |
-0.17 |
0.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.49 |
-0.17 |
0.15 |
| EPS (Unit Curr.) |
-0.03 |
-0.01 |
0.01 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
-0.01 |
0.01 |
| Calculated EPS (Unit Curr.) |
-0.03 |
-0.01 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
-0.01 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.13 |
-0.04 |
0.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.13 |
-0.04 |
0.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.40 |
15.40 |
15.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.40 |
18.59 |
22.27 |
| PBDTM(%) |
10.75 |
10.45 |
17.13 |
| PATM(%) |
-7.98 |
-2.61 |
1.98 |