| Gross Sales |
6.86 |
5.89 |
5.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.86 |
5.89 |
5.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.11 |
0.24 |
0.20 |
| Total Income |
6.96 |
6.13 |
6.12 |
| Total Expenditure |
5.61 |
4.88 |
5.56 |
| PBIDT |
1.35 |
1.25 |
0.56 |
| Interest |
0.40 |
0.46 |
0.61 |
| PBDT |
0.95 |
0.79 |
-0.05 |
| Depreciation |
1.11 |
1.08 |
1.24 |
| Tax |
0.00 |
0.00 |
-0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
-0.03 |
-0.38 |
| Reported Profit After Tax |
-0.25 |
-0.26 |
-0.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.25 |
-0.26 |
-0.89 |
| EPS (Unit Curr.) |
-0.02 |
-0.02 |
-0.06 |
| EPS (Adj) (Unit Curr.) |
-0.02 |
-0.02 |
-0.06 |
| Calculated EPS (Unit Curr.) |
-0.02 |
-0.02 |
-0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.02 |
-0.02 |
-0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.06 |
-0.07 |
-0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.06 |
-0.07 |
-0.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.40 |
15.40 |
15.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.68 |
21.22 |
9.46 |
| PBDTM(%) |
13.85 |
13.41 |
-0.84 |
| PATM(%) |
-3.64 |
-4.41 |
-15.03 |